{
  "docId": "019de516-5ea7-72f9-b1d4-35ae8b15c4ce",
  "docSlug": "01b87647c109f0038c3a7291dd341d94",
  "documentTitle": "Earthstone Energy | Results Presentation Deck | 25 slides",
  "authorId": "earthstone-energy",
  "authorName": "Earthstone Energy",
  "documentKindSlug": "conference-presentation",
  "documentKindLabel": "Conference presentation",
  "sourceTypeSlug": "investor_relations",
  "sourceTypeLabel": "Investor relations",
  "presentationDate": "2023-08-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 23,
  "pageCount": 25,
  "prevPage": 22,
  "nextPage": 24,
  "slideType": "valuation_table",
  "function": "show_valuation_bridge",
  "density": "overcrowded",
  "nDataPoints": 18,
  "notes": null,
  "elementsJson": null,
  "metadataConfidence": 0.9,
  "imagePath": null,
  "slideHref": "/slides/019de516-5ea7-72f9-b1d4-35ae8b15c4ce/23",
  "deckHref": "/decks/019de516-5ea7-72f9-b1d4-35ae8b15c4ce",
  "deckJsonHref": "/decks/019de516-5ea7-72f9-b1d4-35ae8b15c4ce.json",
  "deckAnchorHref": "/decks/019de516-5ea7-72f9-b1d4-35ae8b15c4ce#slide-23",
  "components": [
    {
      "bbox": {
        "h": 0.047,
        "w": 0.916,
        "x": 0.043,
        "y": 0.11
      },
      "kind": "source-note",
      "text": "Earthstone's proved reserves as of December 31, 2020 were independently estimated by CGA, utilizing SEC prescribed oil and gas prices of $39.57/bbl and $1.985/mmbtu, respectively, calculated for December 31, 2020. SEC prices net of differentials were $38.90/bbl and $0.97/Mcf for oil and gas, respectively.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "6a77c6c7-93a3-4250-98a8-5ef92e4459eb",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.81,
        "x": 0.043,
        "y": 0.26
      },
      "kind": "table",
      "text": "Reserves Category\nOil (Mbbls)\nGas (MMcf)\nNGL (Mbbls)\nTotal (Mboe)\nPV-10 ($ in thousands)\nProved Developed 18,878 55,764 10,125 38,298 $329,395\nProved Undeveloped 21,212 55,450 10,123 40,578 $144,047\nTotal 40,090 111,214 20,248 78,875 $473,442",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "15ebf255-3dfd-4f20-aa59-139c73b66f26",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.1,
        "w": 0.49,
        "x": 0.043,
        "y": 0.534
      },
      "kind": "table",
      "text": "Present value of estimated future net revenues (PV-10) $473,442\nFuture income taxes, discounted at 10% ($12,589)\nStandardized measure of discounted future net cash flows $460,853",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d616aa73-1e08-4492-a538-0b722d575c50",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.028,
        "w": 0.86,
        "x": 0.043,
        "y": 0.064
      },
      "kind": "title",
      "text": "SEC Stand-Alone Reserves Summary & PV-10 – Year-End 2020",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "83c79edc-fb95-4e97-a55d-260e6adc45c0",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.018,
        "w": 0.27,
        "x": 0.043,
        "y": 0.475
      },
      "kind": "title",
      "text": "Reconciliation of PV-10",
      "attrs": null,
      "subkind": "subtitle",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "aa474837-6658-4681-be34-c3a1de47a089",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.018,
        "w": 0.39,
        "x": 0.043,
        "y": 0.201
      },
      "kind": "title",
      "text": "Year-End 2020 SEC Proved Reserves",
      "attrs": null,
      "subkind": "subtitle",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b1415785-2a6c-4455-b2e9-99805a256cd4",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "7578a857-3452-46ff-904e-7d2b4f2de127",
      "evidence": "Reserves Category",
      "confidence": 0.9
    },
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "1f918eb7-2261-48a7-a8de-0ca09119cb7a",
      "evidence": "Reconciliation of PV-10",
      "confidence": 0.7
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 25,
      "from": 15,
      "beatId": "e704e2db-ae6b-4cbb-b3ab-385aaa94588a",
      "arcName": "Monroe's Motivated Sequence",
      "arcSlug": "monroes-sequence",
      "beatName": "Action",
      "beatSlug": "monroes-sequence-action",
      "evidence": "The presentation concludes with an appendix and supporting data",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}