{
  "docId": "019de516-2c07-7439-a6ef-b8d37de0c9b3",
  "docSlug": "fbac66b14745b62285ca710fc2cae574",
  "documentTitle": "Liberty Global | Results Presentation Deck | 36 slides",
  "authorId": "liberty-global",
  "authorName": "Liberty Global",
  "documentKindSlug": "conference-presentation",
  "documentKindLabel": "Conference presentation",
  "sourceTypeSlug": "investor_relations",
  "sourceTypeLabel": "Investor relations",
  "presentationDate": "2023-07-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 34,
  "pageCount": 36,
  "prevPage": 33,
  "nextPage": 35,
  "slideType": "revenue_buildup",
  "function": "decompose_segments",
  "density": "overcrowded",
  "nDataPoints": 60,
  "notes": null,
  "elementsJson": null,
  "metadataConfidence": 0.9,
  "imagePath": null,
  "slideHref": "/slides/019de516-2c07-7439-a6ef-b8d37de0c9b3/34",
  "deckHref": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3",
  "deckJsonHref": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3.json",
  "deckAnchorHref": "/decks/019de516-2c07-7439-a6ef-b8d37de0c9b3#slide-34",
  "components": [
    {
      "bbox": {
        "h": 0.02,
        "w": 0.84,
        "x": 0.079,
        "y": 0.127
      },
      "kind": "paragraph",
      "text": "The following tables provide reconciliations from VMO2 JV US GAAP Adj EBITDA to Rebased IFRS Adj EBITDA for the indicated periods:",
      "attrs": {},
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "22a32b75-5851-42d3-8950-c7908eb13997",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.84,
        "x": 0.08,
        "y": 0.807
      },
      "kind": "source-note",
      "text": "(a) Adjusted EBITDA rebase adjustments relate to (i) for Q1 2022, the exclusion of certain handset securitization transactions of approximately $233 million\nrelated to restructuring of the legacy O2 securitization structure, (ii) for Q1 and Q2 2022, the VMO2 JV's construction agreement with the nexfibre JV of\napproximately $12 million and $18 million, respectively, and (iv) certain transaction adjustments made to reflect the VMO2 JV's new basis of accounting,\nwhich reverse the effect of the write-off of deferred commissions, install costs and deferred revenue.",
      "attrs": {},
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "33690919-8af7-483d-9ba1-a1561990575a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.84,
        "x": 0.08,
        "y": 0.901
      },
      "kind": "source-note",
      "text": "(b) US GAAP/IFRS differences primarily relate to (i) the VMO2 JV's investment in CTIL, (ii) leases and (iii) for 2021, certain handset securitization transactions.",
      "attrs": {},
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f14328a8-08f8-4bf7-96ee-61e54caf4d20",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.26,
        "w": 0.84,
        "x": 0.08,
        "y": 0.21
      },
      "kind": "table",
      "text": "Adjusted EBITDA:\nUS GAAP Adjusted EBITDA....\nRebase Adjustments (a)...........\nUS GAAP Rebased Adjusted EBITDA..\nUS GAAP/IFRS Adjustments (b)..........\nIFRS Rebased Adjusted EBITDA.\nJune 30, 2021\n1,210.3\n(17.8)\n1,192.5\n98.4\n1,290.9\nSeptember 30, 2021\n1,180.3\n(32.9)\n1,147.4\n95.1\n1,242.5\nDecember 31, 2021\n1,125.3\n(27.5)\n1,097.8\n97.9\n1,195.7\nDecember 31, 2021\n4,665.3\n(89.5)\n4,575.8\n397.5\n4,973.3\nMarch 31, 2022\n1,395.3\n(236.8)\n1,158.5\n91.6\n1,250.1",
      "attrs": {},
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5ec3f020-bef0-4542-aaac-139f1ea01194",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.26,
        "w": 0.84,
        "x": 0.08,
        "y": 0.52
      },
      "kind": "table",
      "text": "Adjusted EBITDA:\nUS GAAP Adjusted EBITDA.\nRebase Adjustments (a)......\nUS GAAP Rebased Adjusted EBITDA...\nUS GAAP/IFRS Adjustments (b).......\nIFRS Rebased Adjusted EBITDA.\nJune 30, 2022\n1,059.4\n7.8\n1,067.2\n152.3\n1,219.5\nSeptember 30, 2022\n1,060.5\n(5.3)\n1,055.2\n98.2\n1,153.4\nDecember 31, 2022\n1,047.0\n0.1\n1,047.1\n102.4\n1,149.5\nDecember 31, 2022\n4,562.2\n(33.7)\n4,528.5\n211.5\n4,740.0\nMarch 31, 2023\n1,025.9\n2.0\n1,027.9\n101.8\n1,129.7",
      "attrs": {},
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "be11bf7e-8594-43de-bdee-af76b837427b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.684,
        "x": 0.046,
        "y": 0.046
      },
      "kind": "title",
      "text": "VMO2 JV RECONCILIATIONS – ADJ EBITDA",
      "attrs": {},
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f2c3df2a-3f3f-4e60-a307-489c0165b797",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "70276957-65e8-47da-b322-b3d1b6788c2e",
      "evidence": "The slide contains a table with a waterfall-like structure showing the reconciliations from VMO2 JV US GAAP Adj EBITDA to Rebased IFRS Adj EBITDA.",
      "confidence": 0.8
    }
  ],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}