{
  "docId": "019de515-c12e-77ab-bd05-103c50dd6364",
  "docSlug": "2d47ae77d6edd2062ed949c18a38d7ee",
  "documentTitle": "Metals Acquisition Corp | Investor Presentation Deck | 33 slides",
  "authorId": "metals-acquisition-corp",
  "authorName": "Metals Acquisition Corp",
  "documentKindSlug": "pitchdeck",
  "documentKindLabel": "Pitch deck",
  "sourceTypeSlug": "investor_relations",
  "sourceTypeLabel": "Investor relations",
  "presentationDate": "2023-05-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3333334,
  "pageNumber": 24,
  "pageCount": 33,
  "prevPage": 23,
  "nextPage": 25,
  "slideType": "revenue_buildup",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 40,
  "notes": null,
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de515-c12e-77ab-bd05-103c50dd6364/24",
  "deckHref": "/decks/019de515-c12e-77ab-bd05-103c50dd6364",
  "deckJsonHref": "/decks/019de515-c12e-77ab-bd05-103c50dd6364.json",
  "deckAnchorHref": "/decks/019de515-c12e-77ab-bd05-103c50dd6364#slide-24",
  "components": [
    {
      "bbox": {
        "h": 0.04,
        "w": 0.914,
        "x": 0.043,
        "y": 0.945
      },
      "kind": "source-note",
      "text": "Sources: MAC Management estimates, based on market offtake terms, broker consensus at March 31, 2023 and assuming full year ownership. Actual results may vary based on date of deal completion. Notes: (1) Includes mining, processing, administrative, freight and realisation costs (including treatment charges and refining charges); (2) Includes C1 Cash Costs, royalties, corporate costs and sustaining capital costs; (3) Broker research; (4) Copper price hedges for 30% of production for the first 3 years expected to be in place (actual forward curve at time of deal completion may vary); (5) Includes 1.5% copper NSR payable to Glencore; (6) EBITDA, C1 Cash Costs and All-in Sustaining Costs are non-GAAP measures. See disclaimer \"Non-GAAP Financial Measures\". These do not include one-off transaction costs; (7) Implied multiple based on purchase price excluding contingent payments and 1.5% Cu NSR (US$950m).",
      "attrs": {},
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "cd6288a1-ff08-4202-8ff7-ff8e1a2310a7",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.36,
        "w": 0.914,
        "x": 0.043,
        "y": 0.129
      },
      "kind": "table",
      "text": "3 Year Guidance\nPayable Copper Production (kt)\nPayable Silver Production (koz)\nC1 Cash Cost (US$/lb Cu)\nAll-in Sustaining Cost (US$/lb Cu)\nSustaining Capital - Cooling (US$m)\nSustaining Capital - Other (US$m)\nCapitalized Development (US$m)\nSustaining Capital and Capitalized Development (US$m)\nNotes\n2023E\n2024E\n2025E\n43\n49\n46\n414\n443\n426\n1\n1.41\n1.30\n1.36\n2\n2.29\n2.05\n2.01\n7\n1\n0\n21\n23\n15\n30\n28\n24\n58\n52\n39",
      "attrs": {},
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3b4032c1-11aa-4930-b0b5-12b4b282b3c8",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.327,
        "w": 0.914,
        "x": 0.043,
        "y": 0.53
      },
      "kind": "table",
      "text": "EBITDA Guidance\nCopper Consensus Estimate (US$/lb)\nSilver Consensus Estimate (US$/oz)\nAUD/USD Consensus Estimate\nCopper Revenue (US$m)\nSilver Revenue (US$m)\nTotal Gross Revenue (US$m)\nOperating Costs (US$m)\nEBITDA (US$m)\nNotes\n2023E\n3\n3.76\n3\n20.40\n3\n0.70\n4\n357\n8\n366\n5\n(168)\n6\n198",
      "attrs": {},
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b266c5cb-3d51-4a56-99be-c30a1a674368",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.029,
        "w": 0.59,
        "x": 0.043,
        "y": 0.89
      },
      "kind": "table",
      "text": "Implied Purchase Price / EBITDA\n7\n4.8x",
      "attrs": {},
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "df3cf82a-7c0e-4c4f-a6da-cf46d4b5a817",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.023,
        "w": 0.349,
        "x": 0.099,
        "y": 0.06
      },
      "kind": "title",
      "text": "Financial Forecasts Summary",
      "attrs": {},
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "73b395c7-8de6-4dcb-b7a9-7ca0a082920d",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 25,
      "from": 24,
      "beatId": "6dd6f682-4117-4d18-a51d-46d6ca921f83",
      "arcName": "The Sequoia Pitch",
      "arcSlug": "sequoia-pitch",
      "beatName": "Financials",
      "beatSlug": "sequoia-pitch-financials",
      "evidence": "The document provides financial forecasts and sensitivity analyses",
      "position": 4,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}