{
  "docId": "019de515-b98e-7631-a4fa-c1ab7a957007",
  "docSlug": "fdfa34491b1c9258389a49aa8bc334d0",
  "documentTitle": "LiveVox | Results Presentation Deck | 27 slides",
  "authorId": "livevox",
  "authorName": "LiveVox",
  "documentKindSlug": "conference-presentation",
  "documentKindLabel": "Conference presentation",
  "sourceTypeSlug": "investor_relations",
  "sourceTypeLabel": "Investor relations",
  "presentationDate": "2023-05-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2938006,
  "pageNumber": 24,
  "pageCount": 27,
  "prevPage": 23,
  "nextPage": 25,
  "slideType": "valuation_table",
  "function": "show_valuation_bridge",
  "density": "dense",
  "nDataPoints": 105,
  "notes": null,
  "elementsJson": null,
  "metadataConfidence": 0.9,
  "imagePath": null,
  "slideHref": "/slides/019de515-b98e-7631-a4fa-c1ab7a957007/24",
  "deckHref": "/decks/019de515-b98e-7631-a4fa-c1ab7a957007",
  "deckJsonHref": "/decks/019de515-b98e-7631-a4fa-c1ab7a957007.json",
  "deckAnchorHref": "/decks/019de515-b98e-7631-a4fa-c1ab7a957007#slide-24",
  "components": [
    {
      "bbox": {
        "h": 0.012,
        "w": 0.306,
        "x": 0.022,
        "y": 0.786
      },
      "kind": "source-note",
      "text": "Note: Footnotes to this slide are on the following page",
      "attrs": {},
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3eb68035-fa24-4a1a-8a8c-d3752cbc9703",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.435,
        "w": 0.84,
        "x": 0.08,
        "y": 0.322
      },
      "kind": "table",
      "text": "SHARES OUTSTANDING @ VARIOUS SHARE PRICES\nLVOX Share Price: up to $ 10.00 $ 12.00 $ 14.00 $ 16.00 $ 18.00 $ 20.00 $ 22.00\nGGC and LiveVox Stockholders 67.1 67.1 67.1 67.1 67.1 67.1 67.1\nPublic Shareholders (inc. LiveVox Employees) 22.6 22.6 22.6 22.6 22.6 22.6 22.6\nCrescent and affiliates 3.3 3.3 3.3 3.3 3.3 3.3 3.3\nShares Outstanding 92.9 92.9 92.9 92.9 92.9 92.9 92.9\nEarn-out Shares:\nGGC and LiveVox Shareholders¹ - - 1.7 3.3 5.0 5.0 5.0\nInitial Stockholders² - - 0.8 1.6 2.5 2.5 2.5\nFinders Agreement³ - - 0.8 1.6 1.6 1.6 1.6\nForward Purchase Agreement Warrants⁴ - 0.0 0.1 0.2 0.3 0.4 0.4\nSPAC Warrants⁵ - 0.5 2.2 3.5 4.5 4.5 4.5\nShares including Earn-out Shares and Warrants 92.9 93.5 98.5 103.1 106.9 107.0 107.0\nOutstanding RSUs and PSUs, unvested⁶ 7.0 7.0 7.3 7.9 8.5 8.5 8.5\nShares fully-diluted for Outstanding RSUS/PSUs 99.9 100.5 105.8 111.0 115.4 115.5 115.5",
      "attrs": {},
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0116853c-b62c-4b1f-a25b-4947616797ff",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.599,
        "x": 0.058,
        "y": 0.223
      },
      "kind": "title",
      "text": "Shares Outstanding at Various Share Prices",
      "attrs": {},
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b2016524-aa86-4d03-b792-f64f34e67ec3",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}