{
  "docId": "019de515-4bd6-739d-b2a8-efba4b7baa0b",
  "docSlug": "c177cecc4280e1725374efd7d5133185",
  "documentTitle": "NuStar Energy | Investor Conference Presentation Deck | 35 slides",
  "authorId": "nustar-energy",
  "authorName": "NuStar Energy",
  "documentKindSlug": "conference-presentation",
  "documentKindLabel": "Conference presentation",
  "sourceTypeSlug": "investor_relations",
  "sourceTypeLabel": "Investor relations",
  "presentationDate": "2023-03-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3333334,
  "pageNumber": 33,
  "pageCount": 35,
  "prevPage": 32,
  "nextPage": 34,
  "slideType": "appendix_data",
  "function": "appendix",
  "density": "overcrowded",
  "nDataPoints": 56,
  "notes": null,
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de515-4bd6-739d-b2a8-efba4b7baa0b/33",
  "deckHref": "/decks/019de515-4bd6-739d-b2a8-efba4b7baa0b",
  "deckJsonHref": "/decks/019de515-4bd6-739d-b2a8-efba4b7baa0b.json",
  "deckAnchorHref": "/decks/019de515-4bd6-739d-b2a8-efba4b7baa0b#slide-33",
  "components": [
    {
      "bbox": {
        "h": 0.04,
        "w": 0.104,
        "x": 0.85,
        "y": 0.045
      },
      "kind": "image",
      "text": "NuStar",
      "attrs": null,
      "subkind": "logo",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "34749c82-f4a6-49b7-8a06-00cf585da880",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.909,
        "x": 0.049,
        "y": 0.14
      },
      "kind": "paragraph",
      "text": "The following is the reconciliation for the calculation of our Consolidated Debt Coverage Ratio, as defined in our revolving credit agreement (the Revolving Credit Agreement) (in thousands of dollars, except ratio data):",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a039b2ad-ba7b-45f5-830a-4fa46f979bc5",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.909,
        "x": 0.049,
        "y": 0.768
      },
      "kind": "source-note",
      "text": "(a) These adjustments represent the pro forma effects of the dispositions of the Point Tupper terminal, which was sold in April 2022, the Eastern U.S. terminals, which were sold in October 2021 and the Texas City terminals, which were sold in December 2020.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "75aca836-207b-4773-9ed3-72f72bab4077",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.015,
        "w": 0.026,
        "x": 0.909,
        "y": 0.954
      },
      "kind": "source-note",
      "text": "33",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8f729bc9-281d-4729-8e90-72358580ad84",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.702,
        "w": 0.909,
        "x": 0.049,
        "y": 0.186
      },
      "kind": "table",
      "text": "For the Four Quarters Ended September 30, 2022\nYear Ended December 31,\n2022\n2021\n2020\nOperating income\n$ 381,112\n$ 408,813\n$ 236,454\n$ 209,102\nDepreciation and amortization expense\n259,296\n259,236\n274,380\n285,101\nGoodwill impairment losses\n34,060\n225,000\nOther impairment losses\n46,122\n46,122\n154,908\nAmortization expense of equity-based awards\n13,607\n13,781\n14,209\n11,477\nPro forma effects of dispositions (a)\n(1,613)\n(1,760)\n(22,710)\n(9,102)\nOther\n(15)\n(3,607)\n1,762\n(2,496)\nConsolidated EBITDA, as defined in the Revolving Credit Agreement\n$ 698,509\n$ 722,585\n$ 693,063\n$ 719,082\nLong-term debt, less current portion of finance leases\n$ 3,068,055\n$ 3,293,415\n$ 3,183,555\n$ 3,593,496\nFinance leases (long-term)\n(51,619)\n(51,127)\n(52,930)\n(54,238)\nNet fair value adjustments, unamortized discounts and unamortized debt issuance costs\n34,604\n33,252\n38,315\n42,382\nNuStar Logistics' floating rate subordinated notes\n(402,500)\n(402,500)\n(402,500)\n(402,500)\nAvailable Cash Netting Amount, as defined in the Revolving Credit Agreement\n(128,625)\nConsolidated Debt, as defined in the Revolving Credit Agreement\n$ 2,648,540\n$ 2,873,040\n$ 2,766,440\n$ 3,050,515\nConsolidated Debt Coverage Ratio (Consolidated Debt to Consolidated EBITDA)\n3.79x\n3.98x\n3.99x\n4.24x",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f9dc26e0-5712-41de-a82e-914e908586cf",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.07,
        "w": 0.602,
        "x": 0.049,
        "y": 0.036
      },
      "kind": "title",
      "text": "Reconciliation of Non-GAAP Financial Information (continued)",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ac7afca2-3fff-4589-b713-ef608349f455",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}