{
  "docId": "019de515-4768-77a1-af49-ccda4e129187",
  "docSlug": "70356ecf28dfffba021c607d711bef71",
  "documentTitle": "Melrose | Results Presentation Deck | 37 slides",
  "authorId": "melrose",
  "authorName": "Melrose Industries PLC",
  "documentKindSlug": "conference-presentation",
  "documentKindLabel": "Conference presentation",
  "sourceTypeSlug": "investor_relations",
  "sourceTypeLabel": "Investor relations",
  "presentationDate": "2023-03-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3333334,
  "pageNumber": 37,
  "pageCount": 37,
  "prevPage": 36,
  "nextPage": null,
  "slideType": "appendix_data",
  "function": "appendix",
  "density": "dense",
  "nDataPoints": 48,
  "notes": null,
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de515-4768-77a1-af49-ccda4e129187/37",
  "deckHref": "/decks/019de515-4768-77a1-af49-ccda4e129187",
  "deckJsonHref": "/decks/019de515-4768-77a1-af49-ccda4e129187.json",
  "deckAnchorHref": "/decks/019de515-4768-77a1-af49-ccda4e129187#slide-37",
  "components": [
    {
      "bbox": {
        "h": 0.06,
        "w": 0.7,
        "x": 0.13,
        "y": 0.91
      },
      "kind": "source-note",
      "text": "1. Comprises the Automotive, Powder Metallurgy and Hydrogen businesses\n2. Described in the glossary to the Preliminary Announcement and considered by the Board to be a key measure of performance\n3. Including depreciation and amortisation from equity accounted investments\n4. PLC costs in 2022 of £35 million and £3 million of non-cash divisional LTIP charge; proforma PLC costs in Melrose (Aerospace) include £10 million of non-cash\ndivisional LTIP charge",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2fe56359-619d-4255-b301-60e1365635fd",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.79,
        "w": 0.87,
        "x": 0.07,
        "y": 0.12
      },
      "kind": "table",
      "text": "Continuing operations\nItem\nMelrose\nProforma post-demerger\nMelrose (Aerospace)\nDowlais¹\nIncome Statement\nAdjusted² revenue\n£8,191 million\n£2,957 million\n£5,234 million\nAdjusted² operating profit (pre-PLC costs)\n£518 million\n£186 million\n£332 million\nAdjusted² EBITDA³ (pre-PLC costs)\n£950 million\n£330 million\n£620 million\nPLC costs\n(£38 million)4\n(£46 million)4\n(£30 million)\nAdjusted effective tax rate\nc.22%\nc.21%\nc.24%\nInterest cost of gross drawn debt\nc.4.0%\nc.5.5%\nc.5.5%\nCommitment fee on undrawn debt\nc.0.4%\nc.0.6%\nc.0.6%\nOther Interest:\nAmortisation of financing fees\n(£10 million)\n(£5 million)\n(£5 million)\nPension\n(£5 million)\nNil\n(£5 million)\nLeases\n(£9 million)\n(£3 million)\n(£6 million)\nUnwind of discount\n(£2 million)\n(£1 million)\n(£1 million)\nNon-controlling interest charge\n(£5 million)\nNil\n(£5 million)\nCash Flow\nDepreciation:\nOwned assets\n£360 million\n£123 million\n£237 million\nLeased assets (pre-PLC)\n£45 million\n£21 million\n£24 million\nEquity accounted investments\n£27 million\nNil\n£27 million\nTotal depreciation³\n£432 million\n£144 million\n£288 million\nNet capital expenditure\n(£294 million)\n(£72 million)\n(£222 million)\nRestructuring\n(£136 million)\n(£53 million)\n(£83 million)\nDefined benefit pension contributions\n(£59 million)\n(£23 million)\n(£36 million)\nTax\n(£80 million)\n(£7 million)\n(£73 million)\nAdjusted² operating profit from equity accounted investments\n£78 million\nNil\n£78 million\nDividend Income from equity accounted investments\n£59 million\nNil\n£59 million",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7c4c7fe0-53df-4407-9b61-6ead184cc82a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.43,
        "x": 0.03,
        "y": 0.04
      },
      "kind": "title",
      "text": "Some helpful data for 2022",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3da59006-9fee-48f3-a396-89f9fd638bb3",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}