{
  "docId": "019de515-0987-7497-8dd1-27503b45ac2b",
  "docSlug": "e724c2fefd4b77135855a7834ff09e9f",
  "documentTitle": "NuStar Energy | Investor Conference Presentation Deck | 35 slides",
  "authorId": "nustar-energy",
  "authorName": "NuStar Energy",
  "documentKindSlug": "conference-presentation",
  "documentKindLabel": "Conference presentation",
  "sourceTypeSlug": "investor_relations",
  "sourceTypeLabel": "Investor relations",
  "presentationDate": "2023-02-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3333334,
  "pageNumber": 29,
  "pageCount": 35,
  "prevPage": 28,
  "nextPage": 30,
  "slideType": "valuation_table",
  "function": "quantify_opportunity",
  "density": "dense",
  "nDataPoints": 17,
  "notes": null,
  "elementsJson": null,
  "metadataConfidence": 0.9,
  "imagePath": null,
  "slideHref": "/slides/019de515-0987-7497-8dd1-27503b45ac2b/29",
  "deckHref": "/decks/019de515-0987-7497-8dd1-27503b45ac2b",
  "deckJsonHref": "/decks/019de515-0987-7497-8dd1-27503b45ac2b.json",
  "deckAnchorHref": "/decks/019de515-0987-7497-8dd1-27503b45ac2b#slide-29",
  "components": [
    {
      "bbox": {
        "h": 0.109,
        "w": 0.49,
        "x": 0.042,
        "y": 0.79
      },
      "kind": "list",
      "text": "As of December 31, 2022:\nCredit facility availability ~$775MM\nDebt-to-EBITDA ratio2 3.98x",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1145f2fd-ec58-402f-a2fa-850b229e4ffb",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.013,
        "w": 0.71,
        "x": 0.019,
        "y": 0.965
      },
      "kind": "source-note",
      "text": "2 - Please see Appendix for reconciliations of non-GAAP financial measures to their most directly comparable GAAP measures",
      "attrs": {
        "numbered": true
      },
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2b49bf99-4ff6-4f14-a92e-b07b0f185533",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.013,
        "w": 0.504,
        "x": 0.019,
        "y": 0.95
      },
      "kind": "source-note",
      "text": "1 - Total Equity includes Partners' and Mezzanine Equity (Series D Preferred Units)",
      "attrs": {
        "numbered": true
      },
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ec72c847-e7bc-4215-b7a5-ef97e7ce0667",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.45,
        "w": 0.909,
        "x": 0.049,
        "y": 0.23
      },
      "kind": "table",
      "text": "$1.0B Credit Facility $ 220\nNuStar Logistics Notes (5.625%) 550\nNuStar Logistics Notes (5.75%) 600\nNuStar Logistics Notes (6.00%) 500\nNuStar Logistics Notes (6.375%) 600\nNuStar Logistics Sub Notes 403\nGO Zone Bonds 322\nReceivables Financing 81\nFinance Lease Liability 55\nOther (33)\nTotal Debt $3,298\nCommon Equity and AOCI $ 146\nSeries A, B and C Preferred Units 756\nSeries D Preferred Units 447\nTotal Equity¹ 1,349\nTotal Capitalization $4,647",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "47781c14-2a45-4e7e-bd90-3c356867e457",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.087,
        "w": 0.66,
        "x": 0.049,
        "y": 0.027
      },
      "kind": "title",
      "text": "Capital Structure as of December 31, 2022 ($ in Millions)",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ebb11530-0369-4e7d-ab9c-f263dada920e",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Valuation: LBO math",
      "slug": "lbo-math",
      "agent": "architect",
      "layer": "slide",
      "matchId": "b2b66e66-19cf-48dc-ad54-7166565df72e",
      "evidence": "$1.0B Credit Facility $ 220",
      "confidence": 0.7
    }
  ],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}