{
  "docId": "019de514-621c-771c-9746-47db5601cf72",
  "docSlug": "1cccee3030f44dd7d71a7833c451f014",
  "documentTitle": "Prosperity Bancshares | Mergers and Acquisitions Presentation Deck | 15 slides",
  "authorId": "prosperity-bancshares",
  "authorName": "Prosperity Bancshares",
  "documentKindSlug": "regulatory-filing",
  "documentKindLabel": "Regulatory filing",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2022-10-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3333334,
  "pageNumber": 9,
  "pageCount": 15,
  "prevPage": 8,
  "nextPage": 10,
  "slideType": "valuation_table",
  "function": "show_valuation_bridge",
  "density": "dense",
  "nDataPoints": 45,
  "notes": "Includes logos for the two entities involved and a combined column.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de514-621c-771c-9746-47db5601cf72/9",
  "deckHref": "/decks/019de514-621c-771c-9746-47db5601cf72",
  "deckJsonHref": "/decks/019de514-621c-771c-9746-47db5601cf72.json",
  "deckAnchorHref": "/decks/019de514-621c-771c-9746-47db5601cf72#slide-9",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.6,
        "x": 0.05,
        "y": 0.92
      },
      "kind": "source-note",
      "text": "Footnotes regarding stock price, tax assumptions, and accounting marks.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "39928105-a1a0-41de-9052-462fd5ab1edf",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.2,
        "w": 0.65,
        "x": 0.18,
        "y": 0.48
      },
      "kind": "table",
      "text": "Pro Forma Earnings and Tangible Book Value impact table.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3579d5d3-234d-4ee0-9e30-c9390962f19a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.55,
        "x": 0.18,
        "y": 0.75
      },
      "kind": "table",
      "text": "Estimated Capital Ratios at Close table.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7a0377f8-b366-49c7-80d8-1ce0da3f0246",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.55,
        "x": 0.18,
        "y": 0.23
      },
      "kind": "table",
      "text": "Valuation table showing deal value, P/E ratios, book value multiples, and deposit premiums.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ea1e7a35-76f5-4d4e-ae21-6cf1e1f5d8ca",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.5,
        "x": 0.05,
        "y": 0.08
      },
      "kind": "title",
      "text": "Transaction Overview & Financial Impact",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "6d868ec7-8045-4c6f-8f28-282d16bb6f0d",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 9,
      "from": 9,
      "beatId": "a2dfacbc-fc7b-4f62-842d-723022568aa6",
      "arcName": "The Sequoia Pitch",
      "arcSlug": "sequoia-pitch",
      "beatName": "Solution",
      "beatSlug": "sequoia-pitch-solution",
      "evidence": "Slide 9 provides an overview of the transaction and its financial impact.",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Turn",
      "parentBeatSlug": "turn"
    }
  ],
  "loops": [
    {
      "to": 13,
      "from": 4,
      "name": "Benchmark Gap",
      "slug": "39-benchmark-gap",
      "bestFor": "Performance improvement, competitive analysis, target setting",
      "matchId": "4043d6d3-220e-499e-8ae2-578c5b154e12",
      "evidence": "Slides 4 and 13 provide a comparison table of the pro forma franchise overview and loan and deposit composition.",
      "position": 0,
      "objective": "What is the pro forma franchise overview and how does it compare to peers?",
      "structure": "Our Performance -> Industry Average -> Best-in-Class -> The Gap = The Opportunity",
      "confidence": 0.7,
      "description": "Compare performance against best-in-class to quantify the opportunity"
    },
    {
      "to": 15,
      "from": 1,
      "name": "Cost Of Inaction",
      "slug": "27-cost-of-inaction",
      "bestFor": "Urgent budget requests, compliance, risk mitigation",
      "matchId": "e313f4c8-cd4a-4800-a522-26bbfd818a20",
      "evidence": "The document implies that the acquisitions will provide benefits to Prosperity Bancshares, but does not explicitly state the cost of inaction.",
      "position": 1,
      "objective": "What are the benefits of the acquisitions and what would be the cost of inaction?",
      "structure": "The Status Quo -> The Hidden Costs Accumulating -> The Future State of Inaction -> The Tipping Point",
      "confidence": 0.6,
      "description": "Quantify what happens if the audience does nothing"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}