{
  "docId": "019de514-621c-771c-9746-47db5601cf72",
  "docSlug": "1cccee3030f44dd7d71a7833c451f014",
  "documentTitle": "Prosperity Bancshares | Mergers and Acquisitions Presentation Deck | 15 slides",
  "authorId": "prosperity-bancshares",
  "authorName": "Prosperity Bancshares",
  "documentKindSlug": "regulatory-filing",
  "documentKindLabel": "Regulatory filing",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2022-10-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3333334,
  "pageNumber": 10,
  "pageCount": 15,
  "prevPage": 9,
  "nextPage": 11,
  "slideType": "appendix_data",
  "function": "establish_context",
  "density": "dense",
  "nDataPoints": 24,
  "notes": "The slide uses a comparison table structure to detail specific M&A modeling inputs for two entities.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de514-621c-771c-9746-47db5601cf72/10",
  "deckHref": "/decks/019de514-621c-771c-9746-47db5601cf72",
  "deckJsonHref": "/decks/019de514-621c-771c-9746-47db5601cf72.json",
  "deckAnchorHref": "/decks/019de514-621c-771c-9746-47db5601cf72#slide-10",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.15,
        "x": 0.29,
        "y": 0.00185
      },
      "kind": "image",
      "text": "First Bancshares logo",
      "attrs": null,
      "subkind": "logo",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "738df6d7-f5a5-4278-90b3-00319b31e7ad",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.15,
        "x": 0.72,
        "y": 0.00185
      },
      "kind": "image",
      "text": "Lone Star State Bank logo",
      "attrs": null,
      "subkind": "logo",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7f25bf66-fde5-41bc-8581-e747cc05199b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.5,
        "x": 0.04,
        "y": 0.96
      },
      "kind": "source-note",
      "text": "1) Includes $4 million in pre-tax PB merger related expenses allocated to each transaction, or $8 million in total",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "39b52fb4-4408-4af8-97f2-4c9c62f069d4",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.65,
        "w": 0.92,
        "x": 0.04,
        "y": 0.28
      },
      "kind": "table",
      "text": "Comparison of Cost Savings, Credit Mark, Other Purchase Accounting Adjustments, Pre-Tax Transaction Expenses, and Other Assumptions for First Bancshares and Lone Star State Bank.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "556198d9-aadb-4068-9969-8454d5fe0679",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.35,
        "x": 0.04,
        "y": 0.08
      },
      "kind": "title",
      "text": "Key Modeling Assumptions",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a218cda7-bb7c-4fe2-bfe7-ba9dc8bf02ed",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "comparison-frame",
      "slug": null,
      "matchId": "4cd6d70b-c942-4bb1-8847-a9f9cfde3e69",
      "evidence": "Side-by-side table comparing two entities across identical categories.",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 15,
      "from": 10,
      "beatId": "54ac323d-e5cf-437f-9d1b-2667db4b889e",
      "arcName": "The Sequoia Pitch",
      "arcSlug": "sequoia-pitch",
      "beatName": "Financials",
      "beatSlug": "sequoia-pitch-financials",
      "evidence": "Slides 10-15 provide detailed financial information, including key modeling assumptions and pro forma financials.",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [
    {
      "to": 13,
      "from": 4,
      "name": "Benchmark Gap",
      "slug": "39-benchmark-gap",
      "bestFor": "Performance improvement, competitive analysis, target setting",
      "matchId": "4043d6d3-220e-499e-8ae2-578c5b154e12",
      "evidence": "Slides 4 and 13 provide a comparison table of the pro forma franchise overview and loan and deposit composition.",
      "position": 0,
      "objective": "What is the pro forma franchise overview and how does it compare to peers?",
      "structure": "Our Performance -> Industry Average -> Best-in-Class -> The Gap = The Opportunity",
      "confidence": 0.7,
      "description": "Compare performance against best-in-class to quantify the opportunity"
    },
    {
      "to": 15,
      "from": 1,
      "name": "Cost Of Inaction",
      "slug": "27-cost-of-inaction",
      "bestFor": "Urgent budget requests, compliance, risk mitigation",
      "matchId": "e313f4c8-cd4a-4800-a522-26bbfd818a20",
      "evidence": "The document implies that the acquisitions will provide benefits to Prosperity Bancshares, but does not explicitly state the cost of inaction.",
      "position": 1,
      "objective": "What are the benefits of the acquisitions and what would be the cost of inaction?",
      "structure": "The Status Quo -> The Hidden Costs Accumulating -> The Future State of Inaction -> The Tipping Point",
      "confidence": 0.6,
      "description": "Quantify what happens if the audience does nothing"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}