{
  "docId": "019de514-5d35-72ed-af5e-10b88b8bed3a",
  "docSlug": "8db6a52a088510a27a64cc0183ae0ed0",
  "documentTitle": "Norwegian Cruise Line | Investor Event Presentation Deck | 66 slides",
  "authorId": "norwegian-cruise-line",
  "authorName": "Norwegian Cruise Line Holdings Ltd.",
  "documentKindSlug": "conference-presentation",
  "documentKindLabel": "Conference presentation",
  "sourceTypeSlug": "investor_relations",
  "sourceTypeLabel": "Investor relations",
  "presentationDate": "2022-10-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 54,
  "pageCount": 66,
  "prevPage": 53,
  "nextPage": 55,
  "slideType": "appendix_methodology",
  "function": "other",
  "density": "balanced",
  "nDataPoints": 0,
  "notes": null,
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de514-5d35-72ed-af5e-10b88b8bed3a/54",
  "deckHref": "/decks/019de514-5d35-72ed-af5e-10b88b8bed3a",
  "deckJsonHref": "/decks/019de514-5d35-72ed-af5e-10b88b8bed3a.json",
  "deckAnchorHref": "/decks/019de514-5d35-72ed-af5e-10b88b8bed3a#slide-54",
  "components": [
    {
      "bbox": {
        "h": 0.82,
        "w": 0.96,
        "x": 0.02,
        "y": 0.11
      },
      "kind": "list",
      "text": "Adjusted EBITDA. EBITDA adjusted for other income (expense), net and other supplemental adjustments.\nAdjusted Free Cash Flow. Free Cash Flow adjusted for proceeds from ship construction financing facilities and other supplemental adjustments.\nAdjusted Gross Margin. Gross margin adjusted for payroll and related, fuel, food, other and ship depreciation. Gross margin is calculated pursuant to GAAP as total revenue less total cruise operating expense and ship depreciation.\nAdjusted Net Income. Net income, adjusted for non-cash compensation expense and any potential impacts associated with financing activities.\nCapacity Days. Berths available for sale multiplied by the number of cruise days for the period for ships in service.\nEBITDA. Earnings before interest, taxes, and depreciation and amortization.\nFree Cash Flow. Net cash provided by operating activities less capital expenditures for ship construction, business enhancements and other.\nNet Leverage. Long-term debt, including current portion, less cash and cash equivalents divided by Adjusted EBITDA.\nNet Per Diems. Adjusted Gross Margin divided by Passenger Cruise Days.\nNet Yield. Adjusted Gross Margin per Capacity Day.\nNet Onboard Yield. Gross Margin, less passenger ticket, plus ship depreciation, commissions, transportation and other, payroll and related, fuel, food and other divided by Capacity Days.\nNet Ticket Yield. Gross Margin, less onboard and other revenue, plus ship depreciation, onboard and other expense, payroll and related, fuel, food and other divided by Capacity Days.\nOperating Cash Flow. Net cash provided by (used in) operating activities.\nPassenger Cruise Days. The number of passengers carried for passengers carried for passengers carried for the period, multiplied by the number of days in their respective cruises.",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c0e0169f-2fe8-4448-b4ef-31f81ef1b5a9",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.18,
        "x": 0.02,
        "y": 0.03
      },
      "kind": "title",
      "text": "DEFINITIONS",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4c93c89d-b507-4914-916b-c40af0d4be0f",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "List presentation",
      "slug": "list-presentation",
      "agent": null,
      "layer": "slide",
      "matchId": "19c04379-4a0e-42a8-bd99-c16efc07d218",
      "evidence": "list/bullet: Adjusted EBITDA. EBITDA adjusted for other income (expense), net and other supplemental adjustments.",
      "confidence": 0.7
    }
  ],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}