{
  "docId": "019de514-2ca7-7232-a29a-c2b23cd3d4a5",
  "docSlug": "b78f3fdbe36ed8b79492f4b7d750e727",
  "documentTitle": "Alternus Energy | SPAC Presentation Deck | 43 slides",
  "authorId": "alternus-energy",
  "authorName": "Alternus Energy",
  "documentKindSlug": "pitchdeck",
  "documentKindLabel": "Pitch deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2022-10-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7761332,
  "pageNumber": 8,
  "pageCount": 43,
  "prevPage": 7,
  "nextPage": 9,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 22,
  "notes": "Includes footnotes detailing assumptions regarding redemptions, vesting, and earnout shares.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de514-2ca7-7232-a29a-c2b23cd3d4a5/8",
  "deckHref": "/decks/019de514-2ca7-7232-a29a-c2b23cd3d4a5",
  "deckJsonHref": "/decks/019de514-2ca7-7232-a29a-c2b23cd3d4a5.json",
  "deckAnchorHref": "/decks/019de514-2ca7-7232-a29a-c2b23cd3d4a5#slide-8",
  "components": [
    {
      "bbox": {
        "h": 0.75,
        "w": 0.42,
        "x": 0.04,
        "y": 0.14
      },
      "kind": "chart",
      "text": "Pro Forma Ownership",
      "attrs": null,
      "subkind": "donut",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0883f358-4e36-43ca-b4fc-8ad1ab260920",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.06,
        "w": 0.5,
        "x": 0.04,
        "y": 0.93
      },
      "kind": "disclaimer",
      "text": "1. Assumes 0% redemptions by CLIN public stockholders. 2. Excludes 2.56mm shares vesting at a share price of $12.50. Includes 890,000 shares from Private Placement Units. 3. Excludes 35mm earnout shares that will be released from escrow upon meeting targets outlined on Page 7",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "41b62bcc-2b52-4d43-b87b-f0c14460f92e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.32,
        "w": 0.24,
        "x": 0.47,
        "y": 0.59
      },
      "kind": "table",
      "text": "Sources ($mm)",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "015c6f00-91b2-481f-94cf-3b78bbaedc6f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.32,
        "w": 0.24,
        "x": 0.72,
        "y": 0.59
      },
      "kind": "table",
      "text": "Uses ($mm)",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "fb661b9f-d029-4400-8e75-ae0b5f7fee4b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.42,
        "w": 0.49,
        "x": 0.47,
        "y": 0.14
      },
      "kind": "table",
      "text": "Pro Forma Valuation ($mm)",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "23f137d6-991a-42ef-bf96-f88bafeffb22",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.25,
        "x": 0.04,
        "y": 0.06
      },
      "kind": "title",
      "text": "PRO FORMA VALUATION",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a863fe49-ea73-4a88-8d51-9fe5bcf91407",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Valuation: Asset value",
      "slug": "asset-value",
      "agent": "architect",
      "layer": "slide",
      "matchId": "2daf47d8-5511-4f31-a8be-145001227e7f",
      "evidence": "Pro Forma Valuation ($mm)",
      "confidence": 0.7
    },
    {
      "name": "Valuation: DCF",
      "slug": "dcf",
      "agent": "architect",
      "layer": "slide",
      "matchId": "1da4d9ca-5a3e-4c7f-aed2-4b01541053c3",
      "evidence": "Pro Forma Valuation ($mm)",
      "confidence": 0.7
    },
    {
      "name": "Valuation: LBO math",
      "slug": "lbo-math",
      "agent": "architect",
      "layer": "slide",
      "matchId": "030f2502-5dbe-4e5b-92bc-f36c4730a891",
      "evidence": "Pro Forma Valuation ($mm)",
      "confidence": 0.5
    },
    {
      "name": "Valuation: Multiple comparison",
      "slug": "multiple-comparison",
      "agent": "architect",
      "layer": "slide",
      "matchId": "ac560414-aa24-4bcf-bd1a-3566c8cd6c27",
      "evidence": "Pro Forma Valuation ($mm)",
      "confidence": 0.5
    },
    {
      "name": "Valuation: Precedent transactions",
      "slug": "precedent-transactions",
      "agent": "architect",
      "layer": "slide",
      "matchId": "ff8b9203-595c-4739-a443-7413e5f79edb",
      "evidence": "Pro Forma Valuation ($mm)",
      "confidence": 0.5
    }
  ],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}