{
  "docId": "019de512-8aeb-7656-8459-c779cd161150",
  "docSlug": "4673df15e6590cbd7c4979bae82d98a7",
  "documentTitle": "dLocal | Results Presentation Deck | 29 slides",
  "authorId": "dlocal",
  "authorName": "dLocal",
  "documentKindSlug": "conference-presentation",
  "documentKindLabel": "Conference presentation",
  "sourceTypeSlug": "investor_relations",
  "sourceTypeLabel": "Investor relations",
  "presentationDate": "2022-03-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 28,
  "pageCount": 29,
  "prevPage": 27,
  "nextPage": 29,
  "slideType": "appendix_data",
  "function": "show_valuation_bridge",
  "density": "dense",
  "nDataPoints": 12,
  "notes": "The charts illustrate the reconciliation of IFRS Operating Profit to Adjusted EBITDA by adding back D&A, Stock-Based Compensation, and other adjustments.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de512-8aeb-7656-8459-c779cd161150/28",
  "deckHref": "/decks/019de512-8aeb-7656-8459-c779cd161150",
  "deckJsonHref": "/decks/019de512-8aeb-7656-8459-c779cd161150.json",
  "deckAnchorHref": "/decks/019de512-8aeb-7656-8459-c779cd161150#slide-28",
  "components": [
    {
      "bbox": {
        "h": 0.35,
        "w": 0.862,
        "x": 0.069,
        "y": 0.533
      },
      "kind": "chart",
      "text": "3Q21 Adjusted EBITDA Bridge ($M)",
      "attrs": null,
      "subkind": "waterfall-bridge",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "20d7d4c5-bfd0-45f0-91ca-37f316450da8",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.862,
        "x": 0.069,
        "y": 0.165
      },
      "kind": "chart",
      "text": "4Q21 Adjusted EBITDA Bridge ($M)",
      "attrs": null,
      "subkind": "waterfall-bridge",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ad928c35-551b-4b8d-a171-586b842c1cb5",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.06,
        "w": 0.55,
        "x": 0.058,
        "y": 0.912
      },
      "kind": "source-note",
      "text": "Note: Adjusted EBITDA excludes one-off expenses and non-cash items. Unaudited results for the quarter ended September 30, 2021. 1 Other Adjustments for 4Q21 includes secondary offerings expenses ($0.7M) and M&A transaction costs ($0.02M). 2 Other Adjustments for 3Q21 includes secondary offerings expenses ($0.7M) and M&A transaction costs ($0.2M).",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "45fbbe61-bd39-4078-be75-975aa9d64297",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.045,
        "w": 0.268,
        "x": 0.366,
        "y": 0.048
      },
      "kind": "title",
      "text": "Financial Highlights",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "955b6c02-04a4-4854-befc-361515659655",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall / value bridge",
      "slug": "waterfall-bridge",
      "agent": null,
      "layer": "slide",
      "matchId": "59b30595-cf27-4be4-9132-107b9856bc5a",
      "evidence": "chart/waterfall-bridge: 4Q21 Adjusted EBITDA Bridge ($M)",
      "confidence": 0.9
    }
  ],
  "frameworks": [
    {
      "name": "waterfall-bridge",
      "slug": null,
      "matchId": "11a924f8-d3f5-49be-b9f0-c03078c4743e",
      "evidence": "The slide uses two waterfall charts to reconcile Operating Profit to Adjusted EBITDA.",
      "confidence": 1
    }
  ],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}