{
  "docId": "019de511-92c4-70fc-95e4-9bdb3d1965b0",
  "docSlug": "57146a0d739080ea7f2f363d46edab97",
  "documentTitle": "Sinch | Mergers and Acquisitions Presentation Deck | 22 slides",
  "authorId": "sinch",
  "authorName": "Sinch",
  "documentKindSlug": "conference-presentation",
  "documentKindLabel": "Conference presentation",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2021-09-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 21,
  "pageCount": 22,
  "prevPage": 20,
  "nextPage": 22,
  "slideType": "valuation_reveal",
  "function": "show_valuation_bridge",
  "density": "balanced",
  "nDataPoints": 7,
  "notes": "The chart illustrates the progression from reported Q2 21 leverage to the current pro forma leverage of 2.7x.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de511-92c4-70fc-95e4-9bdb3d1965b0/21",
  "deckHref": "/decks/019de511-92c4-70fc-95e4-9bdb3d1965b0",
  "deckJsonHref": "/decks/019de511-92c4-70fc-95e4-9bdb3d1965b0.json",
  "deckAnchorHref": "/decks/019de511-92c4-70fc-95e4-9bdb3d1965b0#slide-21",
  "components": [
    {
      "bbox": {
        "h": 0.5,
        "w": 0.6,
        "x": 0.05,
        "y": 0.25
      },
      "kind": "chart",
      "text": "Pro forma net debt/Adjusted EBITDA",
      "attrs": null,
      "subkind": "waterfall-bridge",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f0879e55-eee1-4a7e-a184-e313e09bcdd3",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.45,
        "x": 0.02,
        "y": 0.95
      },
      "kind": "disclaimer",
      "text": "* The acquisitions of Inteliquent, MessageMedia, and Pathwire are pending regulatory approval.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b8a2e072-89e3-4236-be39-ea371a2d4290",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.4,
        "w": 0.3,
        "x": 0.68,
        "y": 0.35
      },
      "kind": "list",
      "text": "Pro forma calculation includes last 12 months of Adj EBITDA for acquired entities. Updated financial target is to maintain Net debt < 3.5x adjusted EBITDA over time. Pro forma Net debt/Adj EBITDA of 2.7x after payment for Inteliquent, MessageMedia, MessengerPeople and Pathwire",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "21a7bce3-c716-494e-aef5-72f267576fed",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.35,
        "x": 0.02,
        "y": 0.06
      },
      "kind": "title",
      "text": "Financial leverage",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "993d004a-6ac9-49f9-965e-5535339afc1e",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall / value bridge",
      "slug": "waterfall-bridge",
      "agent": null,
      "layer": "slide",
      "matchId": "ed7ace8b-1db9-4034-9393-4993e75f3988",
      "evidence": "chart/waterfall-bridge: Pro forma net debt/Adjusted EBITDA",
      "confidence": 0.8
    }
  ],
  "frameworks": [
    {
      "name": "waterfall-bridge",
      "slug": null,
      "matchId": "cf5b65c6-eb5a-4849-8280-c8551b31bb97",
      "evidence": "Bridge chart showing movement from starting value to ending value via incremental adjustments",
      "confidence": 1
    }
  ],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}