{
  "docId": "019de511-34e7-7650-be46-172cfcef31dc",
  "docSlug": "e0de6f765bb52fa3500f60189401ed9f",
  "documentTitle": "Mister | IPO Presentation Deck | 29 slides",
  "authorId": "mister",
  "authorName": "Mister",
  "documentKindSlug": "pitchdeck",
  "documentKindLabel": "Pitch deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2021-07-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7761332,
  "pageNumber": 29,
  "pageCount": 29,
  "prevPage": 28,
  "nextPage": null,
  "slideType": "appendix_data",
  "function": "appendix",
  "density": "dense",
  "nDataPoints": 156,
  "notes": null,
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de511-34e7-7650-be46-172cfcef31dc/29",
  "deckHref": "/decks/019de511-34e7-7650-be46-172cfcef31dc",
  "deckJsonHref": "/decks/019de511-34e7-7650-be46-172cfcef31dc.json",
  "deckAnchorHref": "/decks/019de511-34e7-7650-be46-172cfcef31dc#slide-29",
  "components": [
    {
      "bbox": {
        "h": 0.026,
        "w": 0.08,
        "x": 0.045,
        "y": 0.92
      },
      "kind": "image",
      "text": "Mister",
      "attrs": {},
      "subkind": "logo",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "72f470fe-69e8-45d2-95d9-78055f7d35ca",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.239,
        "w": 0.71,
        "x": 0.059,
        "y": 0.61
      },
      "kind": "list",
      "text": "(a) Consists of gain or (loss) on disposition of assets associated with store closures or the sale of property and equipment.\n(b) Consists of the gain on sale of the 27 quick lube facilities in December 2020.\n(c) Represents payments to holders of our stock options made pursuant to antidilution provisions in connection with dividends paid to holders of our common stock and legal fees related to dividend recapitalizations.\n(d) Represents expensing of previously unamortized deferred financing fees at time of debt amendments.\n(e) Represents non-cash charges related to stock-based compensation.\n(f) Represents professional fees and expenses associated with strategic acquisitions.\n(g) Represents management fees paid to LGP in accordance with our management services agreement, which will terminate on the consummation of this offering.\n(h) Represents the difference between cash paid for rent and GAAP rent expense (per ASC 840 for 2010-2019 and per ASC 842 in 2020).\n(i) Consists of other non-recurring or discrete items as determined by management not to be reflective of our ongoing operating performance, such as transaction costs; personnel-related costs such as severance costs; legal settlements, and legal fees related to contract terminations; and non-recurring strategic project costs.",
      "attrs": {},
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7f880f1c-53cd-486f-8ee7-ba48e1374a7a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.013,
        "w": 0.018,
        "x": 0.949,
        "y": 0.94
      },
      "kind": "source-note",
      "text": "29",
      "attrs": {},
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a17797c6-c51b-4827-8528-2b094a57438e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.429,
        "w": 0.901,
        "x": 0.049,
        "y": 0.147
      },
      "kind": "table",
      "text": "Year Ended December 31,\nThree Months Ended\nMarch 31, March 31,\n2010 2016 2017 2018 2019 2020 2020 2021\nNet income $ 3,684 $ 5,812 $ 22,880 $ 14,348 $ 920 $ 60,403 $ 8,860 $ 24,584\nInterest expense, net 5,104 21,630 42,434 46,669 67,610 64,009 17,195 13,959\nIncome tax expense 2,284 4,079 (14,082) 7,089 (2,636) 16,768 (2,066) 8,382\nDepreciation & amortization 5,189 20,489 30,732 33,516 39,468 45,289 10,957 11,650\n(Gain) loss on sale of assets (a) (95) 2,302 2,509 2,975 1,345 (8,115) 343 790\n(Gain) on sale of quick lube facilities (b) (29,773)\nDividend recapitalization fees & payments (c) 7,718 1,895 1,348 29,346 650 772\nLoss on early debt extinguishment (d) 9,169 1,918 1,918\nStock-based compensation expense (e) 75 3,139 1,832 1,553 2,365 1,493 387 310\nAcquisition expenses (f) 173 4,274 6,466 9,037 4,887 2,163 664 454\nManagement fees (g) 344 1,000 1,000 1,000 1,000 250 250 250\nNon-cash rent expense (h) 1,353 4,175 5,684 4,888 4,217 3,695 317 378\nOther (i) (927) 4,404 3,763 4,551 5,527 2,334 473 715\nAdjusted EBITDA $ 17,183 $ 79,021 $ 105,113 $ 126,975 $ 163,217 $ 161,084 $ 40,070 $ 61,472",
      "attrs": {},
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b3d2d74b-e82a-48c0-87e8-87d6b2267f8f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.42,
        "x": 0.045,
        "y": 0.083
      },
      "kind": "title",
      "text": "Appendix A: Reconciliations",
      "attrs": {},
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5069fa0f-fb0b-4a1f-9dd0-21daa97a842b",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "e8b1f79f-f0be-4709-ba05-3283fa77c08f",
      "evidence": "table/data: Year Ended December 31, Three Months Ended March 31, March 31, 2010 2016 2017 2018 2019 2020 2020 2021",
      "confidence": 0.7
    }
  ],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}