{
  "docId": "019de511-29ba-756b-a900-41ff6580945e",
  "docSlug": "bea769f6d62ffda610f179fd1254745b",
  "documentTitle": "Core Scientific | SPAC Presentation Deck | 39 slides",
  "authorId": "core-scientific",
  "authorName": "Core Scientific",
  "documentKindSlug": "pitchdeck",
  "documentKindLabel": "Pitch deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2021-07-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2938006,
  "pageNumber": 29,
  "pageCount": 39,
  "prevPage": 28,
  "nextPage": 30,
  "slideType": "peer_benchmark",
  "function": "compare_peers",
  "density": "dense",
  "nDataPoints": 16,
  "notes": "Uses a 20x EV/EBITDA multiple for Riot Blockchain as a benchmark for Core Scientific valuation.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de511-29ba-756b-a900-41ff6580945e/29",
  "deckHref": "/decks/019de511-29ba-756b-a900-41ff6580945e",
  "deckJsonHref": "/decks/019de511-29ba-756b-a900-41ff6580945e.json",
  "deckAnchorHref": "/decks/019de511-29ba-756b-a900-41ff6580945e#slide-29",
  "components": [
    {
      "bbox": {
        "h": 0.08,
        "w": 0.9,
        "x": 0.05,
        "y": 0.87
      },
      "kind": "disclaimer",
      "text": "1. Implied Riot Blockchain Enterprise Value pro forma for Whinstone acquisition... 2. Implied Riot Blockchain Enterprise Value calculated using Compass Point Research & Trading's 2022E EV/EBITDA multiple of 20x...",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "eef4a5f9-fce4-447d-a873-73f31849ba5e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.9,
        "x": 0.05,
        "y": 0.23
      },
      "kind": "quote",
      "text": "Our $48 price target [for RIOT] is based on 20x our 2022E EV/EBITDA. Our 20x multiple is a ~4x multiple premium to our MARA target multiple...",
      "attrs": null,
      "subkind": "pull-quote",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "50be65a4-a24b-4851-a1b3-e06c360d1fdc",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.9,
        "x": 0.05,
        "y": 0.43
      },
      "kind": "table",
      "text": "Valuation comparison table between Riot Blockchain and Core Scientific",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "840e94e5-2191-4d4c-8863-34953b7027e6",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.06,
        "w": 0.9,
        "x": 0.05,
        "y": 0.14
      },
      "kind": "title",
      "text": "Compass Point Research & Trading's Riot Blockchain update released on 7/15/21 implies a substantial discount to proposed valuation",
      "attrs": null,
      "subkind": "action-title",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f3f3dcee-fa0f-4e35-b360-14b3b9519921",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.8,
        "x": 0.05,
        "y": 0.08
      },
      "kind": "title",
      "text": "ANALYST PERSPECTIVES ON COMPARABLE VALUATION",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "dc9909bc-be20-4674-b640-eb2c31e435cc",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "authority-citation",
      "slug": null,
      "matchId": "7ec00918-06b6-4ff1-bfdc-781c8b5340b5",
      "evidence": "Citing Compass Point Research & Trading to validate valuation assumptions",
      "confidence": 0.9
    }
  ],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}