{
  "docId": "019de511-1268-765f-b306-7d28681c63a7",
  "docSlug": "f0f1746cf05869c00882650ec647af3d",
  "documentTitle": "Playboy | Mergers and Acquisitions Presentation Deck | 14 slides",
  "authorId": "playboy",
  "authorName": "PLBY Group",
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2021-06-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 13,
  "pageCount": 14,
  "prevPage": 12,
  "nextPage": 14,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 10,
  "notes": "Includes adjustments for non-recurring items, IFRS 16 reversal, non-operating expenses, and transaction expenses.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de511-1268-765f-b306-7d28681c63a7/13",
  "deckHref": "/decks/019de511-1268-765f-b306-7d28681c63a7",
  "deckJsonHref": "/decks/019de511-1268-765f-b306-7d28681c63a7.json",
  "deckAnchorHref": "/decks/019de511-1268-765f-b306-7d28681c63a7#slide-13",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.9,
        "x": 0.05,
        "y": 0.94
      },
      "kind": "source-note",
      "text": "1) Honey Birdette's 2021 fiscal year ends as of June 30, 2021... 2) ...conversion rate of AUD: USD of 0.76 3) Represents change in lease accounting standard",
      "attrs": {
        "numbered": true
      },
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "37e9a39b-db5b-4ba5-ac62-4e95a7fab040",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.5,
        "w": 0.9,
        "x": 0.05,
        "y": 0.35
      },
      "kind": "table",
      "text": "Net Income: 18,859; Income Tax: 6,886; D&A: 6,205; Interest: 572; EBITDA: 32,522; Non-Recurring: 87; IFRS 16: (5,035); Non-Operating: 182; Transaction: 57; Adjusted EBITDA: 27,813",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8b9dba73-9932-409c-8603-d66d6ecf505d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.1,
        "w": 0.9,
        "x": 0.05,
        "y": 0.12
      },
      "kind": "title",
      "text": "Honey Birdette Reconciliation of Estimated 2021 Net Income to Adjusted EBITDA",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7d43b75b-64b8-42dd-bf3e-c73fac306741",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}