{
  "docId": "019de511-0f6d-704e-8e1a-f8274a397117",
  "docSlug": "ce18307b66d11612ad5fdf55c60073fb",
  "documentTitle": "Navitas | SPAC Presentation Deck | 44 slides",
  "authorId": "navitas",
  "authorName": "Navitas",
  "documentKindSlug": "pitchdeck",
  "documentKindLabel": "Pitch deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2021-06-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 34,
  "pageCount": 44,
  "prevPage": 33,
  "nextPage": 35,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 18,
  "notes": "Includes detailed footnotes regarding earn-outs, lock-ups, and share counts.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de511-0f6d-704e-8e1a-f8274a397117/34",
  "deckHref": "/decks/019de511-0f6d-704e-8e1a-f8274a397117",
  "deckJsonHref": "/decks/019de511-0f6d-704e-8e1a-f8274a397117.json",
  "deckAnchorHref": "/decks/019de511-0f6d-704e-8e1a-f8274a397117#slide-34",
  "components": [
    {
      "bbox": {
        "h": 0.35,
        "w": 0.45,
        "x": 0.51,
        "y": 0.53
      },
      "kind": "chart",
      "text": "Pro Forma Illustrative Ownership Breakdown donut chart.",
      "attrs": null,
      "subkind": "donut",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "842f8093-492c-4932-9e5c-d5fdc3e2452f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.72,
        "x": 0.24,
        "y": 0.88
      },
      "kind": "disclaimer",
      "text": "Footnotes (1) through (5) detailing assumptions on redemptions, share counts, earn-outs, lock-ups, and net cash calculations.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1b67dcdd-e59e-4b23-bafa-17aab09fb0b7",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.45,
        "x": 0.04,
        "y": 0.18
      },
      "kind": "list",
      "text": "Total purchase price of $950mm; Implied purchase multiple of 5.2x 2023E revenue; Transaction funded by $145mm PIPE and $253mm cash in trust; Navitas shareholders rolling 100% equity; Earn-out and lock-up details for sponsors and management.",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "943faed1-2908-47ec-8ec2-306978f328e3",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.45,
        "x": 0.04,
        "y": 0.53
      },
      "kind": "table",
      "text": "Cash Sources and Uses table showing $1,348mm total.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "390464f7-e98f-4608-a91b-1bb0e834fc40",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.45,
        "x": 0.51,
        "y": 0.13
      },
      "kind": "table",
      "text": "Pro Forma Valuation table showing shares, price, equity value, net cash, enterprise value, and TEV/revenue multiple.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "587e4792-410e-45c0-929d-1476e67fd26b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.06,
        "w": 0.35,
        "x": 0.04,
        "y": 0.04
      },
      "kind": "title",
      "text": "Transaction Summary",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c359457d-9594-493b-bd1a-54f96352bab2",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "2x2 matrix",
      "slug": "matrix-2x2",
      "agent": null,
      "layer": "slide",
      "matchId": "62abca21-fe18-4d3c-895f-73c46f0dc2d5",
      "evidence": "The slide includes a Pro Forma Valuation table showing shares, price, equity value, net cash, enterprise value, and TEV/revenue multiple, which can be seen as a 2x2 matrix structure.",
      "confidence": 0.7
    }
  ],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}