{
  "docId": "019de510-ec86-77e4-b478-cece1bb7d307",
  "docSlug": "a16fa89e5a712f8d4e6676d607038564",
  "documentTitle": "Nerdy | SPAC Presentation Deck | 70 slides",
  "authorId": "nerdy",
  "authorName": "Nerdy",
  "documentKindSlug": "conference-presentation",
  "documentKindLabel": "Conference presentation",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2021-05-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 70,
  "pageCount": 70,
  "prevPage": 69,
  "nextPage": null,
  "slideType": "valuation_table",
  "function": "show_valuation_bridge",
  "density": "balanced",
  "nDataPoints": 72,
  "notes": "The table demonstrates the impact of share price on dilution from warrants and earnouts.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de510-ec86-77e4-b478-cece1bb7d307/70",
  "deckHref": "/decks/019de510-ec86-77e4-b478-cece1bb7d307",
  "deckJsonHref": "/decks/019de510-ec86-77e4-b478-cece1bb7d307.json",
  "deckAnchorHref": "/decks/019de510-ec86-77e4-b478-cece1bb7d307#slide-70",
  "components": [
    {
      "bbox": {
        "h": 0.1,
        "w": 0.68,
        "x": 0.035,
        "y": 0.88
      },
      "kind": "disclaimer",
      "text": "1. Assumes treasury share method for public, FPA, and private warrants. 2-8. Detailed notes on warrant strike prices and earnout vesting conditions.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c7f57c12-5bc0-466d-bdf2-a4457239e347",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.4,
        "w": 0.93,
        "x": 0.035,
        "y": 0.215
      },
      "kind": "table",
      "text": "Share count in millions, Illustrative Share Price, PACE Public IPO Shares, PACE Public / FPA Warrants, FPA Shares, PIPE Shares, PACE Sponsor Shares, Nerdy Existing Shareholders Shares, Private Warrants, Seller / Sponsor Earnouts, Total",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b67fa029-05d2-4238-a9d8-21657f5b87ec",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.045,
        "w": 0.505,
        "x": 0.038,
        "y": 0.055
      },
      "kind": "title",
      "text": "Illustrative Fully Diluted Share Count",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f3d8d2a6-d566-4062-94cb-a10a5dee67da",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "2b5c0423-6b29-4999-a410-01cb2271444a",
      "evidence": "components: table/valuation: Share count in millions, Illustrative Share Price, PACE Public IPO Shares, PACE Public / FPA Warrants, FPA Shares, PIPE Shares, PACE Sponsor Shares, Nerdy Existing Shareholders Shares, Private Warrants, ",
      "confidence": 0.9
    }
  ],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}