{
  "docId": "019de510-77c4-707e-b615-3ec81e132ae1",
  "docSlug": "39206f7a28e666c2a904af7aceda37ef",
  "documentTitle": "Helbiz | SPAC Presentation Deck | 49 slides",
  "authorId": "helbiz",
  "authorName": "Helbiz",
  "documentKindSlug": "pitchdeck",
  "documentKindLabel": "Pitch deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2021-02-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 35,
  "pageCount": 49,
  "prevPage": 34,
  "nextPage": 36,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 6,
  "notes": "The chart uses a waterfall-style bridge to compare implied future enterprise value, discounted enterprise value, and the actual transaction value.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de510-77c4-707e-b615-3ec81e132ae1/35",
  "deckHref": "/decks/019de510-77c4-707e-b615-3ec81e132ae1",
  "deckJsonHref": "/decks/019de510-77c4-707e-b615-3ec81e132ae1.json",
  "deckAnchorHref": "/decks/019de510-77c4-707e-b615-3ec81e132ae1#slide-35",
  "components": [
    {
      "bbox": {
        "h": 0.715,
        "w": 0.475,
        "x": 0.059,
        "y": 0.214
      },
      "kind": "chart",
      "text": "Valuation bridge chart showing $3,196M to $807M (Future EV), $1,284M to $324M (Discounted EV), and $321M (Post Money EV)",
      "attrs": null,
      "subkind": "waterfall",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8acc99ff-51cc-4b87-90d3-f409a62c85ce",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.205,
        "w": 0.305,
        "x": 0.638,
        "y": 0.515
      },
      "kind": "list",
      "text": "The applied range of multiples is centered around the median of Helbiz peer group (3.6x) with sensitivity built on both the high and low ends. Revenue multiple is the appropriate valuation approach based on how industry is valued and based on available data.",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "21b465a4-2465-4469-b13c-9f78762914ff",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.205,
        "w": 0.305,
        "x": 0.638,
        "y": 0.265
      },
      "kind": "paragraph",
      "text": "Summary of Approach: Applies a range of 1.8x – 7.1x multiples to Helbiz 2025E Revenue to arrive at an Implied Future Enterprise Value. That Future Enterprise Value is discounted 5 years back to today to arrive at an Implied Current Enterprise Value.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "edc60e98-10e1-4bed-888b-06c6599221c0",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.031,
        "w": 0.212,
        "x": 0.065,
        "y": 0.103
      },
      "kind": "title",
      "text": "Attractive Valuation",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0457efe6-f35f-4ea7-a3a5-1fe7097de5bd",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "7a0f2bdd-13ce-44bd-9d77-f9d8edb13ea9",
      "evidence": "chart/waterfall: Valuation bridge chart showing $3,196M to $807M (Future EV), $1,284M to $324M (Discounted EV), and $321M (Post Money EV)",
      "confidence": 0.9
    }
  ],
  "frameworks": [
    {
      "name": "valuation-bridge",
      "slug": null,
      "matchId": "72b79322-e6bd-49cf-9858-a5cd9f09fe07",
      "evidence": "Visual representation of valuation components and discounting",
      "confidence": 0.9
    }
  ],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}