{
  "docId": "019de510-5638-7253-ad2e-a280a14aebb3",
  "docSlug": "249b9c71cc4633e96b0ae9fa4861111e",
  "documentTitle": "Perspecta | Investor Presentation Deck | 20 slides",
  "authorId": "perspecta",
  "authorName": "Perspecta",
  "documentKindSlug": "regulatory-filing",
  "documentKindLabel": "Regulatory filing",
  "sourceTypeSlug": "investor_relations",
  "sourceTypeLabel": "Investor relations",
  "presentationDate": "2021-01-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3333334,
  "pageNumber": 19,
  "pageCount": 20,
  "prevPage": 18,
  "nextPage": 20,
  "slideType": "valuation_table",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 24,
  "notes": "The slide compares a static 9.0x forward multiple scenario against a multiple expansion scenario (9.5x in FY22, 10.0x in FY23).",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de510-5638-7253-ad2e-a280a14aebb3/19",
  "deckHref": "/decks/019de510-5638-7253-ad2e-a280a14aebb3",
  "deckJsonHref": "/decks/019de510-5638-7253-ad2e-a280a14aebb3.json",
  "deckAnchorHref": "/decks/019de510-5638-7253-ad2e-a280a14aebb3#slide-19",
  "components": [
    {
      "bbox": {
        "h": 0.65,
        "w": 0.45,
        "x": 0.52,
        "y": 0.13
      },
      "kind": "chart",
      "text": "Annual Present Value of Panther Share Prices Assuming Multiple Expansion",
      "attrs": null,
      "subkind": "line",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b1aaec1e-52dd-4079-8e38-90015f35d5e2",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.65,
        "w": 0.45,
        "x": 0.05,
        "y": 0.13
      },
      "kind": "chart",
      "text": "Annual Present Value of Panther Share Prices At 9.0x Forward Multiple",
      "attrs": null,
      "subkind": "line",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "dc29cb3a-2626-48db-82fb-0a2c0d0f8566",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.9,
        "x": 0.05,
        "y": 0.89
      },
      "kind": "disclaimer",
      "text": "Note: EBITDA is burdened by SBC expense. (1) Value of share prices, based on a stated forward EBITDA multiple and FYE net debt, discounted to 3/31/21 at a Panther 9.5% cost of equity. (2) Based on unaffected price of $19.60 prior to Bloomberg article...",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "770dcacb-159b-4055-a10d-f7465b30959a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.3,
        "x": 0.35,
        "y": 0.8
      },
      "kind": "legend",
      "text": "2% Forecast, 4% Forecast, 6% Forecast, 4% Forecast w/Acquisitions",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b1a33109-2d39-4877-bae8-a423bc761ad6",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.8,
        "x": 0.02,
        "y": 0.02
      },
      "kind": "title",
      "text": "Management Forecasts Sensitivities – Present Value of Panther's Future Share Price(1)",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "80ca1b72-b6f0-4313-a7de-f1a504e72a14",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 20,
      "from": 14,
      "beatId": "25a2c755-4f68-4e79-9a9b-daff1a4f8f73",
      "arcName": "Problem-Agitate-Solution",
      "arcSlug": "problem-agitate-solution",
      "beatName": "Resolution",
      "beatSlug": "resolution",
      "evidence": "Conclusion and next steps",
      "position": 4,
      "confidence": 0.7,
      "parentBeatName": null,
      "parentBeatSlug": null
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}