{
  "docId": "019de510-5638-7253-ad2e-a280a14aebb3",
  "docSlug": "249b9c71cc4633e96b0ae9fa4861111e",
  "documentTitle": "Perspecta | Investor Presentation Deck | 20 slides",
  "authorId": "perspecta",
  "authorName": "Perspecta",
  "documentKindSlug": "regulatory-filing",
  "documentKindLabel": "Regulatory filing",
  "sourceTypeSlug": "investor_relations",
  "sourceTypeLabel": "Investor relations",
  "presentationDate": "2021-01-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3333334,
  "pageNumber": 12,
  "pageCount": 20,
  "prevPage": 11,
  "nextPage": 13,
  "slideType": "valuation_table",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 18,
  "notes": "The slide compares a static 9.0x multiple scenario against a multiple expansion scenario.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de510-5638-7253-ad2e-a280a14aebb3/12",
  "deckHref": "/decks/019de510-5638-7253-ad2e-a280a14aebb3",
  "deckJsonHref": "/decks/019de510-5638-7253-ad2e-a280a14aebb3.json",
  "deckAnchorHref": "/decks/019de510-5638-7253-ad2e-a280a14aebb3#slide-12",
  "components": [
    {
      "bbox": {
        "h": 0.6,
        "w": 0.45,
        "x": 0.04,
        "y": 0.15
      },
      "kind": "chart",
      "text": "Annual Present Value of Panther Share Prices At 9.0x Forward Multiple",
      "attrs": null,
      "subkind": "line",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0b16a554-d795-4613-a605-55f07524948e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.6,
        "w": 0.45,
        "x": 0.52,
        "y": 0.15
      },
      "kind": "chart",
      "text": "Annual Present Value of Panther Share Prices Assuming Multiple Expansion",
      "attrs": null,
      "subkind": "line",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ae2fab9e-6d2a-4566-8a28-79f7d1e3b5b8",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.1,
        "w": 0.9,
        "x": 0.04,
        "y": 0.88
      },
      "kind": "disclaimer",
      "text": "Note: EBITDA is burdened by SBC expense. (1) Value of share prices, based on a stated forward EBITDA multiple and FYE net debt, discounted to 3/31/21 at a Panther 9.5% cost of equity. (2) Based on unaffected price of $19.60...",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c1b592d0-88ec-4afd-b008-e3a7c04a8537",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.4,
        "x": 0.3,
        "y": 0.8
      },
      "kind": "legend",
      "text": "4% Forecast, 6% Forecast, 4% Forecast w/Acquisitions",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "37f98932-7ac3-4873-8452-56a95b1c0c66",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.8,
        "x": 0.03,
        "y": 0.03
      },
      "kind": "title",
      "text": "Management Forecasts Sensitivities – Present Value of Panther’s Future Share Price(1)",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "be071f6f-f387-440e-bcfc-fd9b8c4d70ca",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 13,
      "from": 11,
      "beatId": "1c4907cb-3755-4a80-ab7b-bf65883771bc",
      "arcName": "Problem-Agitate-Solution",
      "arcSlug": "problem-agitate-solution",
      "beatName": "Development",
      "beatSlug": "development",
      "evidence": "Forecasts and sensitivities analysis",
      "position": 3,
      "confidence": 0.7,
      "parentBeatName": null,
      "parentBeatSlug": null
    }
  ],
  "loops": [
    {
      "to": 12,
      "from": 11,
      "name": "Before After",
      "slug": "21-before-after",
      "bestFor": "Product demos, process improvements, ROI justification",
      "matchId": "1a4a4a37-ca0c-400e-bf51-b8223c525de3",
      "evidence": "LTM share price performance and forecast comparisons",
      "position": 1,
      "objective": "Show the impact of investment",
      "structure": "The Old Way (Pain) -> The Moment of Change -> The New Way (Glory) -> The Measurable Delta",
      "confidence": 0.6,
      "description": "Show the dramatic contrast between the old way and the new way through side-by-side comparison"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}