{
  "docId": "019de510-51ab-7059-a5b3-d98c32fa07b0",
  "docSlug": "decde3b53720a46c73a1c8ba70092d6a",
  "documentTitle": "LiveVox | SPAC Presentation Deck | 42 slides",
  "authorId": "livevox",
  "authorName": "LiveVox",
  "documentKindSlug": "pitchdeck",
  "documentKindLabel": "Pitch deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2021-01-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2938006,
  "pageNumber": 6,
  "pageCount": 42,
  "prevPage": 5,
  "nextPage": 7,
  "slideType": "business_model",
  "function": "present_framework",
  "density": "overcrowded",
  "nDataPoints": 15,
  "notes": null,
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de510-51ab-7059-a5b3-d98c32fa07b0/6",
  "deckHref": "/decks/019de510-51ab-7059-a5b3-d98c32fa07b0",
  "deckJsonHref": "/decks/019de510-51ab-7059-a5b3-d98c32fa07b0.json",
  "deckAnchorHref": "/decks/019de510-51ab-7059-a5b3-d98c32fa07b0#slide-6",
  "components": [
    {
      "bbox": {
        "h": 0.315,
        "w": 0.285,
        "x": 0.59083,
        "y": 0.545
      },
      "kind": "chart",
      "text": "Pro Forma Ownership\nFPA 3%\nPIPE 8%\nSPAC Shareholders 30%\nExisting Shareholders 59%",
      "attrs": {},
      "subkind": "pie",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8929f969-20b4-4470-9b52-fb62e88f9f14",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.085,
        "w": 0.42083,
        "x": 0.05083,
        "y": 0.49
      },
      "kind": "list",
      "text": "Valuation Multiples\nEV / 2021E Revenue: 6.5x\nEV / 2022E Revenue: 5.2x",
      "attrs": {},
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3912b92a-e2e8-4cd0-aabf-8d24ca6d8d40",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.135,
        "w": 0.405,
        "x": 0.06833,
        "y": 0.685
      },
      "kind": "list",
      "text": "Enterprise value of $840 million\nExisting shareholders of LiveVox will continue to own 59% of LiveVox\nTransaction close expected in first half of 2021",
      "attrs": {},
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "fd9933d2-bb51-4aa4-b6eb-be1ac1dc6a71",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.055,
        "w": 0.91,
        "x": 0.045,
        "y": 0.90167
      },
      "kind": "source-note",
      "text": "Note: Excludes impact of (i) 13.3 million warrants from our public offering and FPA, and (ii) earnout shares. All private placement warrants (7.0 million) forfeited for no consideration. All warrants are struck at $11.50 per share. Sponsor to receive 25% of sponsor shares upfront, with 75% subject to earnout. Sponsor shares included as part of SPAC shareholders. Seller to receive 5.0 million incremental shares subject to earnout. All earnout shares vested ratably at $12.50, $15.00 and $17.50 per share. Pro forma net cash as of 12/31/20.",
      "attrs": {},
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a6d19f17-c3dc-434f-9e95-5a4b68359f42",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.315,
        "w": 0.42083,
        "x": 0.51833,
        "y": 0.19833
      },
      "kind": "table",
      "text": "Cash Sources & Uses | ($ in millions)\nCash from Trust $ 250\nForward Purchase Agreement (\"FPA\") 25\nPIPE 75\nTotal Cash Sources $ 350\nCash to Balance Sheet $ 100\nCash to Existing Shareholders 220\nIllustrative Transaction Fees 30\nTotal Cash Uses $ 350",
      "attrs": {},
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "21b37b39-3dc8-436c-859c-a67aa1d368fc",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25833,
        "w": 0.42083,
        "x": 0.05083,
        "y": 0.19833
      },
      "kind": "table",
      "text": "Pro Forma Valuation | ($ in millions)\nIllustrative Share Price $ 10.00\n(x) Pro Forma Shares Outstanding 89.6\nPro Forma Equity Value $ 896\nLess Pro Forma Net Cash $ (56)\nPro Forma Enterprise Value $ 840",
      "attrs": {},
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e9f22c7d-e3bc-4dfb-90d7-2d806930da91",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}