{
  "docId": "019de510-51ab-7059-a5b3-d98c32fa07b0",
  "docSlug": "decde3b53720a46c73a1c8ba70092d6a",
  "documentTitle": "LiveVox | SPAC Presentation Deck | 42 slides",
  "authorId": "livevox",
  "authorName": "LiveVox",
  "documentKindSlug": "pitchdeck",
  "documentKindLabel": "Pitch deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2021-01-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2938006,
  "pageNumber": 41,
  "pageCount": 42,
  "prevPage": 40,
  "nextPage": 42,
  "slideType": "appendix_data",
  "function": "appendix",
  "density": "dense",
  "nDataPoints": 60,
  "notes": null,
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de510-51ab-7059-a5b3-d98c32fa07b0/41",
  "deckHref": "/decks/019de510-51ab-7059-a5b3-d98c32fa07b0",
  "deckJsonHref": "/decks/019de510-51ab-7059-a5b3-d98c32fa07b0.json",
  "deckAnchorHref": "/decks/019de510-51ab-7059-a5b3-d98c32fa07b0#slide-41",
  "components": [
    {
      "bbox": {
        "h": 0.03,
        "w": 0.904,
        "x": 0.048,
        "y": 0.905
      },
      "kind": "source-note",
      "text": "Note: Adjustments include: Interest, Taxes, Depreciation & Amortization, one-time non-recurring costs, non-cash costs, other costs unique to private company ownership and pre-acquisition financials for periods prior to GAAP consolidation. Note historical financials are not presented pro forma for the Transaction.",
      "attrs": {},
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "41849cdf-4e8a-441d-9ae3-b34f32fd661f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.702,
        "w": 0.75,
        "x": 0.118,
        "y": 0.18
      },
      "kind": "table",
      "text": "Reconciliation Between GAAP Figures and Adjusted Figures\n$ in millions\n2017A\n2018A\n2019A\nGAAP Gross Margin\n$ 34.4\n$ 43.7\n$ 54.5\n(+) Adjustments\n3.3\n3.9\n6.2\nAdjusted Gross Margin\n$ 37.7\n$ 47.6\n$ 60.7\n% Revenue\n61%\n60%\n63%\nGAAP Net Income\n$(3.9)\n$ 1.9\n$(6.9)\n(+) Net Interest Expense\n2.4\n3.3\n3.3\n(+) Income Taxes\n0.2\n0.4\n0.1\n(+) Depreciation & Amortization\n4.4\n4.6\n4.9\n(+/-) Other Items\n0.5\n0.1\n(0.0)\nGAAP Based EBITDA\n$ 3.5\n$ 10.4\n$ 1.4\n(+) Pre-Acquisition Net Income\n(2.7)\n(2.6)\n(1.0)\n(+) Pre-Acquisition Interest\n0.1\n0.1\n0.0\n(+) Incentive Compensation Bonus\n0.0\n0.0\n9.2\n(+) Acquisition Fees\n0.0\n0.0\n1.4\n(+) Management & Board Fees\n0.6\n0.8\n1.0\n(+/-) Other Adjustments\n0.4\n(0.7)\n0.1\nAdjusted EBITDA\n$ 1.9\n$ 8.0\n$ 12.1\n(/) Pro Forma Revenue\n$ 61.5\n$ 78.9\n$ 95.6\nAdjusted EBITDA % Margin\n3%\n10%\n13%\nMemo:\nPro Forma Adjustments\n$ 8.4\n$ 8.7\n$ 20.0\nPre-Acquisition Adjustments\n(2.7)\n(2.6)\n(1.0)",
      "attrs": {},
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8dae22c5-b7b9-404b-97e1-208f8efa19db",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.34,
        "x": 0.045,
        "y": 0.045
      },
      "kind": "title",
      "text": "GAAP Reconciliation",
      "attrs": {},
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "fa6e6f15-534a-4cbf-8f98-f94f633d31e0",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}