{
  "docId": "019de50f-5c3a-712d-b472-2be7d9f26c50",
  "docSlug": "0251599ad1c55bdea795a8e3eb636ab1",
  "documentTitle": "J.P.Morgan | Investment Banking Pitch Book | 21 slides",
  "authorId": "j-p-morgan",
  "authorName": "J.P. Morgan",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2019-04-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2964213,
  "pageNumber": 21,
  "pageCount": 21,
  "prevPage": 20,
  "nextPage": null,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 25,
  "notes": "Includes management projections for 2019E-2042E and a sensitivity table for discount rates 7.00%-8.00%.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de50f-5c3a-712d-b472-2be7d9f26c50/21",
  "deckHref": "/decks/019de50f-5c3a-712d-b472-2be7d9f26c50",
  "deckJsonHref": "/decks/019de50f-5c3a-712d-b472-2be7d9f26c50.json",
  "deckAnchorHref": "/decks/019de50f-5c3a-712d-b472-2be7d9f26c50#slide-21",
  "components": [
    {
      "bbox": {
        "h": 0.03,
        "w": 0.47,
        "x": 0.046,
        "y": 0.875
      },
      "kind": "disclaimer",
      "text": "Source: UGI projections as provided and approved by UGI management, PricewaterhouseCoopers analysis. Note: Projections based on 09/30 fiscal year end; Assumes transaction date of 12/31/18",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "abfe0e79-fc43-41a2-9847-4d1b7dd0975d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.335,
        "w": 0.908,
        "x": 0.046,
        "y": 0.245
      },
      "kind": "table",
      "text": "Management projections table showing depreciation, tax rates, and tax impact from 2019E to 2042E.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0dd916b3-e1e9-48d4-87b2-308ce1b723e5",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.115,
        "w": 0.195,
        "x": 0.4,
        "y": 0.565
      },
      "kind": "table",
      "text": "Sensitivity table for Step-up valuation with discount rates 7.00%, 7.50%, 8.00%.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2cc4e2f9-74b4-44c3-96d0-94bdbae8d3cf",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.025,
        "w": 0.223,
        "x": 0.046,
        "y": 0.115
      },
      "kind": "title",
      "text": "Step-up valuation",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a110203e-d72a-4ddb-b901-82fe52f2f46b",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 21,
      "from": 18,
      "beatId": "469922de-c98e-49b6-9685-e383a4b0432b",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The deck concludes with an agenda, cost synergies valuation, and excess cash reinvestment valuation",
      "position": 4,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}