{
  "docId": "019de50f-5c3a-712d-b472-2be7d9f26c50",
  "docSlug": "0251599ad1c55bdea795a8e3eb636ab1",
  "documentTitle": "J.P.Morgan | Investment Banking Pitch Book | 21 slides",
  "authorId": "j-p-morgan",
  "authorName": "J.P. Morgan",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2019-04-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2964213,
  "pageNumber": 19,
  "pageCount": 21,
  "prevPage": 18,
  "nextPage": 20,
  "slideType": "financial_analysis",
  "function": "quantify_impact",
  "density": "balanced",
  "nDataPoints": 60,
  "notes": "Includes a sensitivity table for PV of FCF, PV of synergies TV, and Total PV of synergies.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de50f-5c3a-712d-b472-2be7d9f26c50/19",
  "deckHref": "/decks/019de50f-5c3a-712d-b472-2be7d9f26c50",
  "deckJsonHref": "/decks/019de50f-5c3a-712d-b472-2be7d9f26c50.json",
  "deckAnchorHref": "/decks/019de50f-5c3a-712d-b472-2be7d9f26c50#slide-19",
  "components": [
    {
      "bbox": {
        "h": 0.035,
        "w": 0.55,
        "x": 0.047,
        "y": 0.875
      },
      "kind": "disclaimer",
      "text": "Source: UGI projections and terminal year as provided and approved by UGI management. Note: Projections based on 09/30 fiscal year end; Assumes transaction date of 12/31/18; Assumes run-rate synergies of $5.0mm.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "63d87cda-99c4-4653-9b72-172b10febb4d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.365,
        "w": 0.905,
        "x": 0.047,
        "y": 0.185
      },
      "kind": "table",
      "text": "Management projections table showing run-rate synergies, phase-in, taxes, and after-tax net cost synergies from 2019E to TY.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "18bde48d-c579-4123-bb1b-6fdfb5af6cbe",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.155,
        "w": 0.905,
        "x": 0.047,
        "y": 0.605
      },
      "kind": "table",
      "text": "Sensitivity tables for PV of FCF, PV of synergies TV, and Total PV of synergies at 7.0%, 7.5%, and 8.0% discount rates.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3a9835c6-17d1-426f-9f16-fd986b4d4cf2",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.025,
        "w": 0.295,
        "x": 0.047,
        "y": 0.115
      },
      "kind": "title",
      "text": "Cost synergies valuation",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "75da0b07-41ba-48a4-9731-ba678605e57a",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 21,
      "from": 18,
      "beatId": "469922de-c98e-49b6-9685-e383a4b0432b",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The deck concludes with an agenda, cost synergies valuation, and excess cash reinvestment valuation",
      "position": 4,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}