{
  "docId": "019de50f-5c3a-712d-b472-2be7d9f26c50",
  "docSlug": "0251599ad1c55bdea795a8e3eb636ab1",
  "documentTitle": "J.P.Morgan | Investment Banking Pitch Book | 21 slides",
  "authorId": "j-p-morgan",
  "authorName": "J.P. Morgan",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2019-04-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2964213,
  "pageNumber": 10,
  "pageCount": 21,
  "prevPage": 9,
  "nextPage": 11,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 150,
  "notes": "Includes sensitivity tables for discount rate vs terminal growth rate.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de50f-5c3a-712d-b472-2be7d9f26c50/10",
  "deckHref": "/decks/019de50f-5c3a-712d-b472-2be7d9f26c50",
  "deckJsonHref": "/decks/019de50f-5c3a-712d-b472-2be7d9f26c50.json",
  "deckAnchorHref": "/decks/019de50f-5c3a-712d-b472-2be7d9f26c50#slide-10",
  "components": [
    {
      "bbox": {
        "h": 0.08,
        "w": 0.75,
        "x": 0.05,
        "y": 0.88
      },
      "kind": "disclaimer",
      "text": "Source: APU projections and terminal year as provided and approved by UGI management; Company filings. Note: Projections based on 09/30 fiscal year end...",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0d60f10d-c4d2-448d-b52d-d0fd1e30d57f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.15,
        "x": 0.82,
        "y": 0.88
      },
      "kind": "image",
      "text": "J.P. Morgan logo",
      "attrs": null,
      "subkind": "logo",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "37ee647f-5162-4e00-aa3a-fbcd48f8b466",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.45,
        "w": 0.9,
        "x": 0.05,
        "y": 0.18
      },
      "kind": "table",
      "text": "DCF projection table from 2019E to TY",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8298bc34-7741-4de8-baf1-4974aa586908",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.9,
        "x": 0.05,
        "y": 0.65
      },
      "kind": "table",
      "text": "Sensitivity analysis tables for PV of FCF, Terminal Value, Firm Value, Implied Multiple, Equity Value, and Implied Price",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "33328a04-6f40-445c-8bde-0bab97b9d481",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.4,
        "x": 0.05,
        "y": 0.11
      },
      "kind": "title",
      "text": "APU LP unlevered discounted cash flow",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c771e1e0-f4d9-4d26-857a-414c5652f205",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Valuation: DCF",
      "slug": "dcf",
      "agent": "architect",
      "layer": "slide",
      "matchId": "6fab5e66-da24-4f26-9167-2d192945d5df",
      "evidence": "APU LP unlevered discounted cash flow",
      "confidence": 0.8
    }
  ],
  "frameworks": [
    {
      "name": "Discounted Cash Flow",
      "slug": null,
      "matchId": "e00e5ff3-8a79-430e-9bed-0a0b46156eb0",
      "evidence": "DCF model structure",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 10,
      "from": 6,
      "beatId": "f171175d-89fb-4757-b447-6ed7393e89d4",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "The deck provides an overview of valuation methodologies and financial analysis",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [
    {
      "to": 10,
      "from": 3,
      "name": "Mece Breakdown",
      "slug": "40-mece-breakdown",
      "bestFor": "Problem structuring, ensuring completeness, strategic analysis",
      "matchId": "9ee3f6f1-3baa-428b-957b-e3262ed6e8d6",
      "evidence": "The deck presents a comprehensive financial analysis and valuation methodologies",
      "position": 0,
      "objective": "To understand the financial analysis and valuation methodologies",
      "structure": "The Whole -> Category A (distinct) -> Category B (distinct) -> Category C (distinct) -> Complete Coverage",
      "confidence": 0.7,
      "description": "Divide a complex topic into mutually exclusive, collectively exhaustive categories"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}