{
  "docId": "019de50f-4bcd-742f-80f0-c81bb8584aef",
  "docSlug": "55d5ef75c112b0f7317329939bb0d7ab",
  "documentTitle": "Tudor, Pickering, Holt & Co | Investment Banking Pitch Book | 12 slides",
  "authorId": "tudor-pickering-holt-co",
  "authorName": "TPH",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2019-01-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3314841,
  "pageNumber": 9,
  "pageCount": 12,
  "prevPage": 8,
  "nextPage": 10,
  "slideType": "financial_analysis",
  "function": "quantify_impact",
  "density": "dense",
  "nDataPoints": 144,
  "notes": "The slide presents six distinct financial projection charts comparing status quo vs. pro forma distributions and coverage ratios.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de50f-4bcd-742f-80f0-c81bb8584aef/9",
  "deckHref": "/decks/019de50f-4bcd-742f-80f0-c81bb8584aef",
  "deckJsonHref": "/decks/019de50f-4bcd-742f-80f0-c81bb8584aef.json",
  "deckAnchorHref": "/decks/019de50f-4bcd-742f-80f0-c81bb8584aef#slide-9",
  "components": [
    {
      "bbox": {
        "h": 0.04,
        "w": 0.15,
        "x": 0.8,
        "y": 0.02
      },
      "kind": "callout",
      "text": "CONFIDENTIAL",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a2f8a98d-ba04-4dd1-a61d-69005445aff2",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.8,
        "w": 0.95,
        "x": 0.05,
        "y": 0.12
      },
      "kind": "chart",
      "text": "Six line charts showing accretion/dilution percentages over time (2019E-2022E) for AM and AMGP under three scenarios.",
      "attrs": null,
      "subkind": "line",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "cba39cea-ce84-4608-b50d-3c2115180842",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.5,
        "x": 0.05,
        "y": 0.07
      },
      "kind": "paragraph",
      "text": "AM & AMGP | For Average AM Unit Holder at Transaction",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "9894a364-3d1a-4fa4-9a80-acee37ca7a16",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.9,
        "x": 0.05,
        "y": 0.95
      },
      "kind": "source-note",
      "text": "Source: Management projections and FactSet as of 1/4/2019. Note: AMGP accretion / (dilution) based on SQ AM Management Coverage. After-tax distributions from entity less attributable qualified dividends and gains on capital taxes. Note: 1.8616x represents implied XR at 1.6350x equity XR; cash used to pay taxes, with any excess cash assumed to be used to purchase additional secondary shares.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e9e6450d-9340-4ea4-ad11-3731eee3d53b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.65,
        "w": 0.95,
        "x": 0.05,
        "y": 0.25
      },
      "kind": "table",
      "text": "Data tables below each chart showing Status Quo, Pro Forma, and Coverage ratios.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e7cf1ab1-f4cb-44b2-a449-d3c0d46bd1e9",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.75,
        "x": 0.05,
        "y": 0.02
      },
      "kind": "title",
      "text": "After-Tax Distribution Accretion / (Dilution)",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "90a281d3-09b9-4dda-b145-7f369dd817a0",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "2dddd2ab-043f-4893-9bad-8a5a409a818b",
      "evidence": "chart/line: Six line charts showing accretion/dilution percentages over time (2019E-2022E) for AM and AMGP under three scenarios.",
      "confidence": 0.8
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 10,
      "from": 4,
      "beatId": "2e9ac25b-dbd9-469b-a7e0-389f16b5871b",
      "arcName": "The Sequoia Pitch",
      "arcSlug": "sequoia-pitch",
      "beatName": "Financials",
      "beatSlug": "sequoia-pitch-financials",
      "evidence": "The deck provides detailed financial analysis and data from pages 4 to 10",
      "position": 1,
      "confidence": 0.7,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}