{
  "docId": "019de50f-4bcd-742f-80f0-c81bb8584aef",
  "docSlug": "55d5ef75c112b0f7317329939bb0d7ab",
  "documentTitle": "Tudor, Pickering, Holt & Co | Investment Banking Pitch Book | 12 slides",
  "authorId": "tudor-pickering-holt-co",
  "authorName": "TPH",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2019-01-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3314841,
  "pageNumber": 3,
  "pageCount": 12,
  "prevPage": 2,
  "nextPage": 4,
  "slideType": "data_table",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 9,
  "notes": "The table shows a single row of data labeled 'At Transaction' with columns A through I.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de50f-4bcd-742f-80f0-c81bb8584aef/3",
  "deckHref": "/decks/019de50f-4bcd-742f-80f0-c81bb8584aef",
  "deckJsonHref": "/decks/019de50f-4bcd-742f-80f0-c81bb8584aef.json",
  "deckAnchorHref": "/decks/019de50f-4bcd-742f-80f0-c81bb8584aef#slide-3",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.3,
        "x": 0.01,
        "y": 0.95
      },
      "kind": "disclaimer",
      "text": "Source: Company filings, FactSet as of 1/4/2019. (1) Based on AMGP 20-day VWAP price. (2) Based on AMGP share price of $12.60 as of 1/4/2019",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1f1a4f05-2f1b-4b51-98f7-7f0325887a25",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.898,
        "x": 0.102,
        "y": 0.158
      },
      "kind": "table",
      "text": "A: Gross Cash Consideration (W Special Dividend) | B: Equity Component XR | C: Cash Component XR(1) | D: All-In XR | E: Taxes Payable | F: Net Excess Cash Consideration | G: Equity Component XR | H: Secondary Shares Purchased(2) | I: Net After-Tax XR",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ca522578-0dfa-4335-b79b-8712f49fde52",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.053,
        "w": 0.636,
        "x": 0.047,
        "y": 0.043
      },
      "kind": "title",
      "text": "Exchange Ratio Calculation Detail",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b68f5b57-2428-41c7-96f5-85e70011b2fb",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "91d245ad-6897-4ded-bd1c-60d5aef7e2df",
      "evidence": "table/data: A: Gross Cash Consideration (W Special Dividend) | B: Equity Component XR | C: Cash Component XR(1) | D: All-In XR | E: Taxes Payable | F: Net Excess Cash Consideration | G: Equity Component XR | H: Secondary",
      "confidence": 0.8
    }
  ],
  "frameworks": [],
  "arcBeats": [],
  "loops": [
    {
      "to": 3,
      "from": 2,
      "name": "Benchmark Gap",
      "slug": "39-benchmark-gap",
      "bestFor": "Performance improvement, competitive analysis, target setting",
      "matchId": "4f1e832e-639f-4908-bc32-875ab9a22502",
      "evidence": "The deck presents a benchmark gap analysis on pages 2 and 3",
      "position": 0,
      "objective": "To show the benchmark gap and justify the proposed transaction",
      "structure": "Our Performance -> Industry Average -> Best-in-Class -> The Gap = The Opportunity",
      "confidence": 0.6,
      "description": "Compare performance against best-in-class to quantify the opportunity"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}