{
  "docId": "019de50f-3bb9-7146-8911-bbfdb1f4f19b",
  "docSlug": "7ab3b0037f841713403be0469c3ceab2",
  "documentTitle": "Tudor, Pickering, Holt & Co | Investment Banking Pitch Book | 12 slides",
  "authorId": "tudor-pickering-holt-co",
  "authorName": "Tudor Pickering Holt",
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-10-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3324081,
  "pageNumber": 9,
  "pageCount": 12,
  "prevPage": 8,
  "nextPage": 10,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "overcrowded",
  "nDataPoints": 64,
  "notes": "Includes coverage ratios and per-unit distribution comparisons for 2019E-2022E.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de50f-3bb9-7146-8911-bbfdb1f4f19b/9",
  "deckHref": "/decks/019de50f-3bb9-7146-8911-bbfdb1f4f19b",
  "deckJsonHref": "/decks/019de50f-3bb9-7146-8911-bbfdb1f4f19b.json",
  "deckAnchorHref": "/decks/019de50f-3bb9-7146-8911-bbfdb1f4f19b#slide-9",
  "components": [
    {
      "bbox": {
        "h": 0.25,
        "w": 0.48,
        "x": 0.05,
        "y": 0.6
      },
      "kind": "chart",
      "text": "AM Accretion / (Dilution) - % (Downside Case)",
      "attrs": null,
      "subkind": "line",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "404ddba8-07ab-410a-9b2b-0dc3645b8923",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.48,
        "x": 0.52,
        "y": 0.6
      },
      "kind": "chart",
      "text": "AMGP Accretion / (Dilution) - % (Downside Case)",
      "attrs": null,
      "subkind": "line",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "bf03d25d-ae26-4a2d-a749-1536294ce860",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.48,
        "x": 0.05,
        "y": 0.22
      },
      "kind": "chart",
      "text": "AM Accretion / (Dilution) - % (Base Case)",
      "attrs": null,
      "subkind": "line",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d1338e75-306c-4de2-98d2-c644ab8f2186",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.48,
        "x": 0.52,
        "y": 0.22
      },
      "kind": "chart",
      "text": "AMGP Accretion / (Dilution) - % (Base Case)",
      "attrs": null,
      "subkind": "line",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ef79d915-5827-423e-b4b2-b9d331d070b5",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.7,
        "x": 0.05,
        "y": 0.95
      },
      "kind": "disclaimer",
      "text": "Source: Management projections and FactSet as of 10/5/2018. Note: AMGP accretion / (dilution) based on SQ AM Management Coverage. After-tax distributions from entity less attributable qualified dividends and gains on capital taxes. Note: 1.6651x represents implied XR at 1.6350x equity XR; cash used to pay taxes, with any excess cash assumed to be used to purchase additional secondary shares.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2b076dc7-cdf1-41e4-a861-afcfa28ed6a3",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.6,
        "x": 0.05,
        "y": 0.05
      },
      "kind": "title",
      "text": "After-Tax Distribution Accretion / (Dilution)",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "838075b0-dbb9-40f5-adf7-ad8b64e2f3fb",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "940de60b-040b-45ed-a2db-7bb49fc5162e",
      "evidence": "chart/line: AMGP Accretion / (Dilution) - % (Downside Case)",
      "confidence": 0.7
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 10,
      "from": 7,
      "beatId": "9def0c55-a30d-4e37-83a0-ba1ecbb54db1",
      "arcName": "The Sequoia Pitch",
      "arcSlug": "sequoia-pitch",
      "beatName": "Solution",
      "beatSlug": "sequoia-pitch-solution",
      "evidence": "Transaction Tax Implications and After-Tax Distribution data",
      "position": 2,
      "confidence": 0.6,
      "parentBeatName": "Turn",
      "parentBeatSlug": "turn"
    }
  ],
  "loops": [
    {
      "to": 10,
      "from": 3,
      "name": "Benchmark Gap",
      "slug": "39-benchmark-gap",
      "bestFor": "Performance improvement, competitive analysis, target setting",
      "matchId": "ff08d59a-5fe6-4325-8d3e-72cb081b7628",
      "evidence": "Comparison of financial data and calculations",
      "position": 0,
      "objective": "Highlighting financial benefits",
      "structure": "Our Performance -> Industry Average -> Best-in-Class -> The Gap = The Opportunity",
      "confidence": 0.6,
      "description": "Compare performance against best-in-class to quantify the opportunity"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}