{
  "docId": "019de50f-3bb9-7146-8911-bbfdb1f4f19b",
  "docSlug": "7ab3b0037f841713403be0469c3ceab2",
  "documentTitle": "Tudor, Pickering, Holt & Co | Investment Banking Pitch Book | 12 slides",
  "authorId": "tudor-pickering-holt-co",
  "authorName": "Tudor Pickering Holt",
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-10-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3324081,
  "pageNumber": 4,
  "pageCount": 12,
  "prevPage": 3,
  "nextPage": 5,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 9,
  "notes": "Confidential slide from Tudor Pickering Holt & Co.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de50f-3bb9-7146-8911-bbfdb1f4f19b/4",
  "deckHref": "/decks/019de50f-3bb9-7146-8911-bbfdb1f4f19b",
  "deckJsonHref": "/decks/019de50f-3bb9-7146-8911-bbfdb1f4f19b.json",
  "deckAnchorHref": "/decks/019de50f-3bb9-7146-8911-bbfdb1f4f19b#slide-4",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.3,
        "x": 0.05,
        "y": 0.95
      },
      "kind": "source-note",
      "text": "Source: Company filings, FactSet as of 10/5/2018. (1) Based on AMGP 20-day VWAP price. (2) Based on AMGP share price of $17.51 as of 10/5/2018",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ce1e7619-ce69-4eb9-b81c-5e1ea6351013",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.2,
        "w": 0.8,
        "x": 0.1,
        "y": 0.15
      },
      "kind": "table",
      "text": "Table showing columns A through I with values for Gross Cash Consideration, Equity Component XR, Cash Component XR, All-In XR, Taxes Payable, Net Excess Cash Consideration, Secondary Shares Purchased, and Net After-Tax XR.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1b0dee27-1659-4a70-903a-8f07446353b5",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.45,
        "x": 0.05,
        "y": 0.04
      },
      "kind": "title",
      "text": "Exchange Ratio Calculation Detail",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3f5b6a77-3048-4761-91d2-6a49e07d91b7",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 6,
      "from": 3,
      "beatId": "0bcf35fd-507e-41fe-b2c5-41de681ce652",
      "arcName": "The Sequoia Pitch",
      "arcSlug": "sequoia-pitch",
      "beatName": "Financials",
      "beatSlug": "sequoia-pitch-financials",
      "evidence": "Historical Exchange Ratio Analysis and Accretion / (Dilution) data",
      "position": 1,
      "confidence": 0.6,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [
    {
      "to": 10,
      "from": 3,
      "name": "Benchmark Gap",
      "slug": "39-benchmark-gap",
      "bestFor": "Performance improvement, competitive analysis, target setting",
      "matchId": "ff08d59a-5fe6-4325-8d3e-72cb081b7628",
      "evidence": "Comparison of financial data and calculations",
      "position": 0,
      "objective": "Highlighting financial benefits",
      "structure": "Our Performance -> Industry Average -> Best-in-Class -> The Gap = The Opportunity",
      "confidence": 0.6,
      "description": "Compare performance against best-in-class to quantify the opportunity"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}