{
  "docId": "019de50f-3aaf-71d0-8eb4-37be51379196",
  "docSlug": "1c5b2abb4a0c4985683456b7146eaef1",
  "documentTitle": "Tudor, Pickering, Holt & Co | Investment Banking Pitch Book | 60 slides",
  "authorId": "tudor-pickering-holt-co",
  "authorName": "Tudor, Pickering, Holt & Co",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-10-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3324081,
  "pageNumber": 37,
  "pageCount": 60,
  "prevPage": 36,
  "nextPage": 38,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 60,
  "notes": "The slide presents a multi-step DCF-style valuation model specifically accounting for tax implications on unit distributions.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de50f-3aaf-71d0-8eb4-37be51379196/37",
  "deckHref": "/decks/019de50f-3aaf-71d0-8eb4-37be51379196",
  "deckJsonHref": "/decks/019de50f-3aaf-71d0-8eb4-37be51379196.json",
  "deckAnchorHref": "/decks/019de50f-3aaf-71d0-8eb4-37be51379196#slide-37",
  "components": [
    {
      "bbox": {
        "h": 0.04,
        "w": 0.18,
        "x": 0.805,
        "y": 0.015
      },
      "kind": "callout",
      "text": "CONFIDENTIAL",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a803cce5-2751-4174-8757-f67e5e2c4d4f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.3,
        "x": 0.05,
        "y": 0.96
      },
      "kind": "source-note",
      "text": "Source: Management projections and FactSet as of 10/5/2018. Note: Assumes Unit sold on 12/31/2022.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4f877315-4f65-4df6-9d9c-91691f7a4bd5",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.8,
        "w": 0.9,
        "x": 0.05,
        "y": 0.12
      },
      "kind": "table",
      "text": "Financial model tables showing distribution projections, tax basis calculations, and terminal value analysis.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2115078d-63db-48de-a6dd-f7a3ef5f1de6",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.6,
        "x": 0.05,
        "y": 0.02
      },
      "kind": "title",
      "text": "SQ AM After Tax Distribution Discount Model",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c99df8ef-6590-4a5a-b661-2b423b7069f2",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.5,
        "x": 0.05,
        "y": 0.07
      },
      "kind": "title",
      "text": "7% Yield-Based Terminal Value | AR Base Volumes Case",
      "attrs": null,
      "subkind": "subtitle",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e7459af1-15d2-44de-a818-f288d9e0845d",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Valuation: DCF",
      "slug": "dcf",
      "agent": "architect",
      "layer": "slide",
      "matchId": "a38ae7c1-c58f-4f0e-9141-e58f810a3f3a",
      "evidence": "The slide mentions 'Discount Model' and shows financial model tables with distribution projections, tax basis calculations, and terminal value analysis, which is consistent with a DCF (Discounted Cash Flow) analysis.",
      "confidence": 0.8
    }
  ],
  "frameworks": [
    {
      "name": "Discounted Cash Flow",
      "slug": null,
      "matchId": "55abdb44-9c1c-4722-a02e-4bb07f04ba96",
      "evidence": "The slide explicitly calculates PV of distributions and terminal value.",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 60,
      "from": 36,
      "beatId": "be77cd71-0b12-40a8-a798-75f34cfc2ea8",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "The document presents supplemental materials, including financial projections and cost of capital analysis",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}