{
  "docId": "019de50f-3623-73b3-b2a5-2cfc31e8dc84",
  "docSlug": "ccf0db51493d4108c9591a32887588e1",
  "documentTitle": "Baird | Investment Banking Pitch Book | 80 slides",
  "authorId": "baird",
  "authorName": "Baird",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-10-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3333334,
  "pageNumber": 58,
  "pageCount": 80,
  "prevPage": 57,
  "nextPage": 59,
  "slideType": "financial_analysis",
  "function": "quantify_impact",
  "density": "balanced",
  "nDataPoints": 45,
  "notes": "Includes two sensitivity tables for 'Modified Coverage Case' and 'Management Case'.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de50f-3623-73b3-b2a5-2cfc31e8dc84/58",
  "deckHref": "/decks/019de50f-3623-73b3-b2a5-2cfc31e8dc84",
  "deckJsonHref": "/decks/019de50f-3623-73b3-b2a5-2cfc31e8dc84.json",
  "deckAnchorHref": "/decks/019de50f-3623-73b3-b2a5-2cfc31e8dc84#slide-58",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.4,
        "x": 0.02,
        "y": 0.94
      },
      "kind": "disclaimer",
      "text": "Source: Antero management. Assumes present value date as of October 5, 2018. (1) Discount rate based on estimated cost of equity for AMGP (see previous page). (2) Based on analysis of public comparables (see page 62). (3) Based on 2022E distribution of $2.222.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "6a4e9184-2800-4d6e-a99f-9c2fd9341aa0",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.18,
        "w": 0.38,
        "x": 0.53,
        "y": 0.725
      },
      "kind": "table",
      "text": "Sensitivity table for AMGP Management Case.",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4a8f818a-673f-48ff-876f-806595e7c2cc",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.18,
        "w": 0.38,
        "x": 0.08,
        "y": 0.725
      },
      "kind": "table",
      "text": "Sensitivity table for AMGP Modified Coverage Case.",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b5d0e12e-c9c6-40cb-8412-9621cc8aef3a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.48,
        "w": 0.96,
        "x": 0.02,
        "y": 0.2
      },
      "kind": "table",
      "text": "Main DCF table showing distribution estimates from 2018 to 2022 and terminal value calculation.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "9e01ed46-43ae-4fb4-8d84-c93a26661daa",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.45,
        "x": 0.06,
        "y": 0.07
      },
      "kind": "title",
      "text": "AMGP DISCOUNTED DISTRIBUTION ANALYSIS",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "06201db1-838b-4eb6-8d09-9c02573c195e",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Valuation: DCF",
      "slug": "dcf",
      "agent": "architect",
      "layer": "slide",
      "matchId": "6c61db57-39b5-433a-91b5-13f0bc62e305",
      "evidence": "table/valuation: Main DCF table showing distribution estimates from 2018 to 2022 and terminal value calculation.",
      "confidence": 0.9
    }
  ],
  "frameworks": [
    {
      "name": "Discounted Cash Flow",
      "slug": null,
      "matchId": "e440aebc-236f-4035-b17a-349185143b09",
      "evidence": "Present value calculation of distributions and terminal value",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 80,
      "from": 20,
      "beatId": "a89f1acb-d850-4c20-803e-2157aeb449bd",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "Extensive financial analysis, valuation approaches, and data supporting the proposed transaction.",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}