{
  "docId": "019de50f-3623-73b3-b2a5-2cfc31e8dc84",
  "docSlug": "ccf0db51493d4108c9591a32887588e1",
  "documentTitle": "Baird | Investment Banking Pitch Book | 80 slides",
  "authorId": "baird",
  "authorName": "Baird",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-10-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3333334,
  "pageNumber": 36,
  "pageCount": 80,
  "prevPage": 35,
  "nextPage": 37,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 45,
  "notes": "Includes sensitivity analysis tables for 'AM Modified Coverage Case' and 'AM Management Case'.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de50f-3623-73b3-b2a5-2cfc31e8dc84/36",
  "deckHref": "/decks/019de50f-3623-73b3-b2a5-2cfc31e8dc84",
  "deckJsonHref": "/decks/019de50f-3623-73b3-b2a5-2cfc31e8dc84.json",
  "deckAnchorHref": "/decks/019de50f-3623-73b3-b2a5-2cfc31e8dc84#slide-36",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.4,
        "x": 0.05,
        "y": 0.92
      },
      "kind": "source-note",
      "text": "Source: Antero management. Assumes present value date as of October 5, 2018. (1) Represents midpoint of Baird's selected AM cost of equity sensitivity range (see page 35). (2) Represents 2018E median yield of public comparables (see page 39). (3) Based on 2022E distribution of $4.100.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "820d9482-9056-4685-9541-1b14f69a365b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.5,
        "w": 0.9,
        "x": 0.05,
        "y": 0.2
      },
      "kind": "table",
      "text": "Distribution projection table showing values from 12/31/18E through 2022E and Terminal Value.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f804d6d8-6b80-4cd8-921a-69bb6c57c357",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.2,
        "w": 0.9,
        "x": 0.05,
        "y": 0.7
      },
      "kind": "table",
      "text": "Sensitivity analysis tables for AM Modified Coverage Case and AM Management Case.",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b0ff1a60-ad57-4c52-a310-9525ec0bee24",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.6,
        "x": 0.05,
        "y": 0.05
      },
      "kind": "title",
      "text": "1 AM DISCOUNTED DISTRIBUTION ANALYSIS",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c88bb6f9-f577-4236-b510-674b1bcd4a17",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "aed5a8c4-79a4-48e0-af25-a8fc051787c9",
      "evidence": "Distribution projection table showing values from 12/31/18E through 2022E and Terminal Value",
      "confidence": 0.9
    }
  ],
  "frameworks": [
    {
      "name": "scenario_analysis",
      "slug": null,
      "matchId": "55629df8-c23b-405b-97b6-ba2695307c9d",
      "evidence": "Sensitivity tables for different cost of equity and terminal yield assumptions.",
      "confidence": 0.9
    }
  ],
  "arcBeats": [
    {
      "to": 80,
      "from": 20,
      "beatId": "a89f1acb-d850-4c20-803e-2157aeb449bd",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "Extensive financial analysis, valuation approaches, and data supporting the proposed transaction.",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}