{
  "docId": "019de50f-3623-73b3-b2a5-2cfc31e8dc84",
  "docSlug": "ccf0db51493d4108c9591a32887588e1",
  "documentTitle": "Baird | Investment Banking Pitch Book | 80 slides",
  "authorId": "baird",
  "authorName": "Baird",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-10-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3333334,
  "pageNumber": 31,
  "pageCount": 80,
  "prevPage": 30,
  "nextPage": 32,
  "slideType": "financial_analysis",
  "function": "quantify_impact",
  "density": "balanced",
  "nDataPoints": 22,
  "notes": "The slide uses a standard CAPM-based WACC calculation. The final WACC is determined to be 12.1%.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de50f-3623-73b3-b2a5-2cfc31e8dc84/31",
  "deckHref": "/decks/019de50f-3623-73b3-b2a5-2cfc31e8dc84",
  "deckJsonHref": "/decks/019de50f-3623-73b3-b2a5-2cfc31e8dc84.json",
  "deckAnchorHref": "/decks/019de50f-3623-73b3-b2a5-2cfc31e8dc84#slide-31",
  "components": [
    {
      "bbox": {
        "h": 0.08,
        "w": 0.38,
        "x": 0.58,
        "y": 0.68
      },
      "kind": "paragraph",
      "text": "As a result of its weighted average cost of capital analysis, Baird utilized a range of 11.0% – 13.0% for purposes of its discounted cash flow analysis herein",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "bde8d580-8ed3-4dc7-8b25-2f3ddbc8bd16",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.1,
        "w": 0.7,
        "x": 0.02,
        "y": 0.88
      },
      "kind": "source-note",
      "text": "Source: AM filings and Bloomberg. (1)-(7) footnotes.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "33350e16-100f-4aaa-9d15-b5f0d2fe0c7e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.65,
        "w": 0.56,
        "x": 0.02,
        "y": 0.175
      },
      "kind": "table",
      "text": "Cost of Equity and Cost of Debt components table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "92d3b34b-984a-4de9-a80e-93f6367f49b9",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.45,
        "w": 0.4,
        "x": 0.58,
        "y": 0.175
      },
      "kind": "table",
      "text": "Implied WACC calculation table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d3a0e598-a254-46b4-8003-16c1eca5d675",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.75,
        "x": 0.06,
        "y": 0.07
      },
      "kind": "title",
      "text": "AM WEIGHTED AVERAGE COST OF CAPITAL ANALYSIS",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "616d9a92-d0b1-405e-b6e9-f2e317419b25",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "WACC Calculation",
      "slug": null,
      "matchId": "7abeb9a3-b4f7-4157-a542-0efb2845188a",
      "evidence": "Standard financial model for cost of capital",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 80,
      "from": 20,
      "beatId": "a89f1acb-d850-4c20-803e-2157aeb449bd",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "Extensive financial analysis, valuation approaches, and data supporting the proposed transaction.",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}