{
  "docId": "019de50f-3515-7091-a5fb-7a5b15f7388d",
  "docSlug": "7608e2b67160c75406354544171fcc04",
  "documentTitle": "Baird | Investment Banking Pitch Book | 79 slides",
  "authorId": "baird",
  "authorName": "Baird",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-10-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3333334,
  "pageNumber": 30,
  "pageCount": 79,
  "prevPage": 29,
  "nextPage": 31,
  "slideType": "financial_analysis",
  "function": "quantify_impact",
  "density": "dense",
  "nDataPoints": 22,
  "notes": "The slide uses a standard CAPM-based WACC calculation methodology.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de50f-3515-7091-a5fb-7a5b15f7388d/30",
  "deckHref": "/decks/019de50f-3515-7091-a5fb-7a5b15f7388d",
  "deckJsonHref": "/decks/019de50f-3515-7091-a5fb-7a5b15f7388d.json",
  "deckAnchorHref": "/decks/019de50f-3515-7091-a5fb-7a5b15f7388d#slide-30",
  "components": [
    {
      "bbox": {
        "h": 0.08,
        "w": 0.4,
        "x": 0.58,
        "y": 0.69
      },
      "kind": "paragraph",
      "text": "As a result of its weighted average cost of capital analysis, Baird utilized a range of 11.0% – 13.0% for purposes of its discounted cash flow analysis herein",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7a16a6a7-d6c5-4f68-b2f0-45502f867ddd",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.1,
        "w": 0.7,
        "x": 0.02,
        "y": 0.88
      },
      "kind": "source-note",
      "text": "Source: AM filings and Bloomberg. (1)-(7) footnotes.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2998b7ce-3885-4069-aa35-224277195452",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.45,
        "w": 0.4,
        "x": 0.58,
        "y": 0.18
      },
      "kind": "table",
      "text": "Implied WACC calculation table showing equity and debt contributions.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "50edf9d2-b66c-43ee-9f01-d095bff12a52",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.55,
        "x": 0.02,
        "y": 0.18
      },
      "kind": "table",
      "text": "Cost of Capital Components table showing Risk-free rate, Beta, Market Premium, Size Premium, and Cost of Equity calculation.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a9a2f6b7-e8bd-4576-b287-4a841a1581e6",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.55,
        "x": 0.02,
        "y": 0.55
      },
      "kind": "table",
      "text": "Cost of Debt table showing Revolving Credit Facility and Senior Notes amounts and rates.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c6ae4a10-af33-4fcd-b2b5-f3d3f2c8b007",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.75,
        "x": 0.06,
        "y": 0.06
      },
      "kind": "title",
      "text": "AM WEIGHTED AVERAGE COST OF CAPITAL ANALYSIS",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8c4eb66b-265b-49dc-850e-f28e81282f47",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Valuation: DCF",
      "slug": "dcf",
      "agent": "architect",
      "layer": "slide",
      "matchId": "a29f53c6-b67a-4e24-b402-b222df10fcdf",
      "evidence": "Detailed WACC analysis with Cost of Capital Components, Cost of Debt, and Implied WACC calculation.",
      "confidence": 0.9
    }
  ],
  "frameworks": [
    {
      "name": "WACC",
      "slug": null,
      "matchId": "05ff7785-6f1c-4f97-8781-3ffaf553aa79",
      "evidence": "Calculation of cost of equity and cost of debt to derive weighted average cost of capital",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 57,
      "from": 29,
      "beatId": "e132fc2d-4734-4ded-b009-f9f7758a3019",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "Extensive financial analysis and valuation summaries.",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [
    {
      "to": 57,
      "from": 29,
      "name": "Iceberg",
      "slug": "10-iceberg",
      "bestFor": "Consulting, complex problem solving, organizational change",
      "matchId": "d5b12364-11eb-4d8c-ac19-c2254adaccc0",
      "evidence": "In-depth financial analysis and valuation summaries.",
      "position": 1,
      "objective": "To reveal the underlying financial analysis",
      "structure": "The Symptom (Visible) -> The System (Hidden) -> The Root Cause",
      "confidence": 0.7,
      "description": "Reveal that the visible problem is merely a symptom of a deeper root cause"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}