{
  "docId": "019de50f-25e4-70ee-aeab-31cebb10cc44",
  "docSlug": "624860c3f3f1ce8abaecc0eb0fe20570",
  "documentTitle": "Tudor, Pickering, Holt & Co | Investment Banking Pitch Book | 7 slides",
  "authorId": "tudor-pickering-holt-co",
  "authorName": "Tudor Pickering Holt",
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-08-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3464235,
  "pageNumber": 5,
  "pageCount": 7,
  "prevPage": 4,
  "nextPage": 6,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 50,
  "notes": "Includes sensitivity analysis for call option premiums and required option counts across varying tenors and strike prices.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de50f-25e4-70ee-aeab-31cebb10cc44/5",
  "deckHref": "/decks/019de50f-25e4-70ee-aeab-31cebb10cc44",
  "deckJsonHref": "/decks/019de50f-25e4-70ee-aeab-31cebb10cc44.json",
  "deckAnchorHref": "/decks/019de50f-25e4-70ee-aeab-31cebb10cc44#slide-5",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.5,
        "x": 0.04,
        "y": 0.94
      },
      "kind": "source-note",
      "text": "Source: FactSet as of 8/21/2018. (1) Bloomberg discrete Black-Scholes option valuation software used for Series B Options Valuation. (2) 2018E Total Distributions to Shareholders represents 2H 2018 annualized.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "72c07581-12b3-4249-bb97-f76ffc44611f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.3,
        "w": 0.45,
        "x": 0.53,
        "y": 0.18
      },
      "kind": "table",
      "text": "Call Option Premiums at Various Strike Prices",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "483e4b59-085b-4cd5-bf5d-306f62243868",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.3,
        "w": 0.45,
        "x": 0.04,
        "y": 0.18
      },
      "kind": "table",
      "text": "Black-Scholes Valuation of AMGP Shares",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "61cf0dec-4fd9-437b-96d9-63304a817922",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.45,
        "x": 0.04,
        "y": 0.54
      },
      "kind": "table",
      "text": "Calculation of Options Required to Make Series B Unitholders Whole",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "bf41732d-f339-4f46-ac14-191eedbe6465",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.45,
        "x": 0.53,
        "y": 0.54
      },
      "kind": "table",
      "text": "Options Required to Cover Valuation Premium",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "dc225dc5-4d22-4aeb-8cfc-94d8ea120904",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.5,
        "x": 0.04,
        "y": 0.04
      },
      "kind": "title",
      "text": "Series B Options Alternative Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1796d5ff-e154-4e9b-ae94-0800d552c6af",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "85cd28a8-2391-4ff0-a20c-a8f50ce3c2b1",
      "evidence": "table/data: Calculation of Options Required to Make Series B Unitholders Whole",
      "confidence": 0.9
    }
  ],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}