{
  "docId": "019de50f-1ef8-74eb-84bb-38116f6eeb3f",
  "docSlug": "25f74bff6025070d6f4ca1c76d653417",
  "documentTitle": "Baird | Investment Banking Pitch Book | 3 slides",
  "authorId": "baird",
  "authorName": "Baird",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-08-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3333334,
  "pageNumber": 2,
  "pageCount": 3,
  "prevPage": 1,
  "nextPage": 3,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 12,
  "notes": "The slide includes a calculation breakdown for AMGP Counter and a line chart showing historical exchange ratios with reference lines for proposals and averages.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de50f-1ef8-74eb-84bb-38116f6eeb3f/2",
  "deckHref": "/decks/019de50f-1ef8-74eb-84bb-38116f6eeb3f",
  "deckJsonHref": "/decks/019de50f-1ef8-74eb-84bb-38116f6eeb3f.json",
  "deckAnchorHref": "/decks/019de50f-1ef8-74eb-84bb-38116f6eeb3f#slide-2",
  "components": [
    {
      "bbox": {
        "h": 0.45,
        "w": 0.95,
        "x": 0.02,
        "y": 0.45
      },
      "kind": "chart",
      "text": "Historical exchange ratio line chart from AMGP IPO to 8/21/18",
      "attrs": null,
      "subkind": "line",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "dd285881-e3b4-469a-9ad0-67ad59524ea6",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.3,
        "x": 0.02,
        "y": 0.14
      },
      "kind": "paragraph",
      "text": "Based on August 28, 2018 closing prices",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8d880fa0-6445-4ce6-9f06-8ec9842bb208",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.6,
        "x": 0.02,
        "y": 0.19
      },
      "kind": "paragraph",
      "text": "AMGP COUNTER (excluding the 41.5 cent special dividend to non-AR unitholders of AM)",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "dab0e997-acfa-4519-8808-798366d395ab",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.6,
        "x": 0.02,
        "y": 0.97
      },
      "kind": "source-note",
      "text": "Note: Avg. \"Unaffected\" represents the average exchange rate from AMGP IPO to 2/23/18, last close to announcement of the special committees.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "cb71183f-06ee-42be-9637-1a292fed7a0b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.1,
        "w": 0.95,
        "x": 0.02,
        "y": 0.24
      },
      "kind": "table",
      "text": "Calculation of exchange ratio: $17.67 * 1.775x = $31.36 - $3.00 = $28.36 / $17.67 = 1.605x",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d6cf6796-f3b2-4ae8-9f54-3ee9b9a7ec79",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.4,
        "x": 0.02,
        "y": 0.07
      },
      "kind": "title",
      "text": "EXCHANGE RATIO ANALYSIS",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d2073987-40cc-4c8d-9b4d-ff5351580760",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.3,
        "x": 0.02,
        "y": 0.39
      },
      "kind": "title",
      "text": "HISTORICAL EXCHANGE RATIO",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d2cb0c5a-505b-4537-bf00-57b08f947b9c",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "225d6e6e-17be-4f44-882c-c8bebbaf0bf0",
      "evidence": "Calculation of exchange ratio: $17.67 * 1.775x = $31.36 - $3.00 = $28.36 / $17.67 = 1.605x",
      "confidence": 0.7
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 2,
      "from": 2,
      "beatId": "97fa6f0f-4863-449b-b6f0-1a9481351d64",
      "arcName": "The Sequoia Pitch",
      "arcSlug": "sequoia-pitch",
      "beatName": "Financials",
      "beatSlug": "sequoia-pitch-financials",
      "evidence": "Exchange ratio analysis",
      "position": 0,
      "confidence": 0.6,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}