{
  "docId": "019de50f-1681-7580-9fdb-c051ad3b67b5",
  "docSlug": "b359a60db3cb151555be58112a777174",
  "documentTitle": "Baird | Investment Banking Pitch Book | 6 slides",
  "authorId": "baird",
  "authorName": "Baird",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-07-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3333334,
  "pageNumber": 6,
  "pageCount": 6,
  "prevPage": 5,
  "nextPage": null,
  "slideType": "financial_analysis",
  "function": "quantify_impact",
  "density": "balanced",
  "nDataPoints": 14,
  "notes": "The slide uses a red dashed box to highlight the range of discount rates (6%-8%) that align with the $220 million proposal.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de50f-1681-7580-9fdb-c051ad3b67b5/6",
  "deckHref": "/decks/019de50f-1681-7580-9fdb-c051ad3b67b5",
  "deckJsonHref": "/decks/019de50f-1681-7580-9fdb-c051ad3b67b5.json",
  "deckAnchorHref": "/decks/019de50f-1681-7580-9fdb-c051ad3b67b5#slide-6",
  "components": [
    {
      "bbox": {
        "h": 0.12,
        "w": 0.25,
        "x": 0.59,
        "y": 0.54
      },
      "kind": "callout",
      "text": "AR Proposal (April 19): $220 million",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f4886373-f6a8-47e4-be9d-48d901547eb1",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.06,
        "w": 0.95,
        "x": 0.02,
        "y": 0.14
      },
      "kind": "paragraph",
      "text": "On April 19, the AR Special Committee submitted a proposal to AM for early monetization of water earn-out payments at $220 million",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "70ac5d2d-972e-439b-99f5-d6bdc809eae1",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.3,
        "x": 0.02,
        "y": 0.96
      },
      "kind": "source-note",
      "text": "Source: Antero management projections. (1) Assumes a present value date of July 1, 2018.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2c179b74-faad-4da5-a985-9eeafdcc9f7f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.55,
        "w": 0.45,
        "x": 0.08,
        "y": 0.26
      },
      "kind": "table",
      "text": "PV OF EARN-OUT PAYMENT ($MM) (1) Discount Rate Implied Payment 11.0% $203 10.0% $207 9.0% $211 8.0% $214 7.0% $218 6.0% $223 5.0% $227 4.0% $231",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4838c765-ae86-498d-ac2f-0e465dfb21a7",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.45,
        "x": 0.02,
        "y": 0.07
      },
      "kind": "title",
      "text": "EARN-OUT DISCOUNT ANALYSIS",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5437f48d-40f5-4ae5-aa7c-729f5e223890",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Valuation: DCF",
      "slug": "dcf",
      "agent": "architect",
      "layer": "slide",
      "matchId": "af0534e0-0b82-4035-8435-46c0d7c7221b",
      "evidence": "The slide contains a table/data: PV OF EARN-OUT PAYMENT ($MM) with discount rates and implied payments.",
      "confidence": 0.7
    }
  ],
  "frameworks": [
    {
      "name": "sensitivity_analysis",
      "slug": null,
      "matchId": "8e0120c4-7c36-4d3b-b263-9807af206150",
      "evidence": "Table showing impact of varying discount rates on implied payment value",
      "confidence": 1
    }
  ],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}