{
  "docId": "019de50f-1608-7612-a3c4-7052b7919310",
  "docSlug": "51a672022ab82be1feb782fd3206c0e5",
  "documentTitle": "Baird | Investment Banking Pitch Book | 29 slides",
  "authorId": "baird",
  "authorName": "Baird",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-07-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3333334,
  "pageNumber": 20,
  "pageCount": 29,
  "prevPage": 19,
  "nextPage": 21,
  "slideType": "financial_analysis",
  "function": "quantify_impact",
  "density": "dense",
  "nDataPoints": 3,
  "notes": "The calculation is: 18.5 million shares * $18.61/share = $344 million.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de50f-1608-7612-a3c4-7052b7919310/20",
  "deckHref": "/decks/019de50f-1608-7612-a3c4-7052b7919310",
  "deckJsonHref": "/decks/019de50f-1608-7612-a3c4-7052b7919310.json",
  "deckAnchorHref": "/decks/019de50f-1608-7612-a3c4-7052b7919310#slide-20",
  "components": [
    {
      "bbox": {
        "h": 0.06,
        "w": 0.3,
        "x": 0.02,
        "y": 0.335
      },
      "kind": "other",
      "text": "Shares Issued to Series B Holders",
      "attrs": null,
      "subkind": "unclassified",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "30744ca3-99e7-47c3-8fa2-96cf71e02fd4",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.3,
        "x": 0.02,
        "y": 0.415
      },
      "kind": "other",
      "text": "18.5 million",
      "attrs": null,
      "subkind": "unclassified",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3be76f6f-c6ee-45ac-bfa1-1cf380b8c190",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.06,
        "w": 0.28,
        "x": 0.36,
        "y": 0.335
      },
      "kind": "other",
      "text": "Current AMGP Share Price (1)",
      "attrs": null,
      "subkind": "unclassified",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4eee6f83-f473-4c5a-9e50-d191b91b0567",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.28,
        "x": 0.69,
        "y": 0.415
      },
      "kind": "other",
      "text": "$344 million",
      "attrs": null,
      "subkind": "unclassified",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "579d549c-073a-4a3f-ad7f-0ce116b1721d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.06,
        "w": 0.28,
        "x": 0.69,
        "y": 0.335
      },
      "kind": "other",
      "text": "Implied Value",
      "attrs": null,
      "subkind": "unclassified",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5d8c6c44-77e4-4c02-af6f-b90ad7fa1a17",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.28,
        "x": 0.36,
        "y": 0.415
      },
      "kind": "other",
      "text": "$18.61",
      "attrs": null,
      "subkind": "unclassified",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "63a02559-5e27-4cac-8b82-2ca806bd92ec",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.35,
        "x": 0.02,
        "y": 0.14
      },
      "kind": "paragraph",
      "text": "Per AMGP proposal dated June 8, 2018",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4b246fe0-999e-4fa7-b598-8257ab6029b1",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.15,
        "x": 0.02,
        "y": 0.98
      },
      "kind": "source-note",
      "text": "(1) As of June 28, 2018.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "af065ec3-476b-4b7a-b21a-149188ccb4ee",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.55,
        "x": 0.02,
        "y": 0.07
      },
      "kind": "title",
      "text": "SERIES B VALUE IMPLIED BY PROPOSAL",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8d225764-e70f-4ac2-94c7-457d8833bf87",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 20,
      "from": 11,
      "beatId": "b2d577b3-1ec1-4806-88ed-3edd4da98c68",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "The document provides detailed financial analysis and valuation approaches.",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [
    {
      "to": 25,
      "from": 20,
      "name": "Cost Of Inaction",
      "slug": "27-cost-of-inaction",
      "bestFor": "Urgent budget requests, compliance, risk mitigation",
      "matchId": "d698055e-b434-4bc1-9d00-c84440ad8f2f",
      "evidence": "The document presents a sensitivity analysis of different valuation scenarios.",
      "position": 1,
      "objective": "Highlight the importance of considering different valuation approaches",
      "structure": "The Status Quo -> The Hidden Costs Accumulating -> The Future State of Inaction -> The Tipping Point",
      "confidence": 0.6,
      "description": "Quantify what happens if the audience does nothing"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}