{
  "docId": "019de50f-1364-749e-9abe-6e485f56f258",
  "docSlug": "91922a389b755372ea10d1d34801a88d",
  "documentTitle": "Tudor, Pickering, Holt & Co | Investment Banking Pitch Book | 90 slides",
  "authorId": "tudor-pickering-holt-co",
  "authorName": "Tudor Pickering Holt",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-06-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3464235,
  "pageNumber": 49,
  "pageCount": 90,
  "prevPage": 48,
  "nextPage": 50,
  "slideType": "data_table",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 72,
  "notes": "The slide presents PV of Future Share Price (FSP) at a 10% discount rate for AM and AMGP entities, calculating the resulting exchange ratios.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de50f-1364-749e-9abe-6e485f56f258/49",
  "deckHref": "/decks/019de50f-1364-749e-9abe-6e485f56f258",
  "deckJsonHref": "/decks/019de50f-1364-749e-9abe-6e485f56f258.json",
  "deckAnchorHref": "/decks/019de50f-1364-749e-9abe-6e485f56f258#slide-49",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.18,
        "x": 0.8,
        "y": 0.02
      },
      "kind": "callout",
      "text": "CONFIDENTIAL DRAFT SUBJECT TO CHANGE",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1a008b73-c74c-4e2f-a865-e29d587825bb",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.55,
        "x": 0.05,
        "y": 0.95
      },
      "kind": "source-note",
      "text": "Source: Management projections. FactSet as of 6/8/18. Note: AMGP share values based on Shares Outstanding including 18.5mm additional shares from Series B conversion.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7d7d8b43-81bd-412a-9612-000dd23350f0",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.25,
        "x": 0.05,
        "y": 0.07
      },
      "kind": "subtitle",
      "text": "PV of Future Share Price Approach",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8292c05a-bf38-4b00-afcb-a10682c4a324",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.9,
        "x": 0.05,
        "y": 0.12
      },
      "kind": "table",
      "text": "AR Base Volumes Case tables for AM, AMGP, and Implied XR",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "6e2fab25-3a04-4b6e-9c10-cd284c23a4a8",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.9,
        "x": 0.05,
        "y": 0.54
      },
      "kind": "table",
      "text": "AR Downside Volumes Case tables for AM, AMGP, and Implied XR",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8cb1e228-719d-4607-96aa-5cf8190b5542",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.35,
        "x": 0.05,
        "y": 0.03
      },
      "kind": "title",
      "text": "Implied Exchange Ratios",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "fe0253de-d8c6-443e-9706-f3ca9d59cd05",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "a28ab31c-02c2-4fda-b102-82336a0783df",
      "evidence": "table/data: AR Downside Volumes Case tables for AM, AMGP, and Implied XR",
      "confidence": 0.9
    }
  ],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}