{
  "docId": "019de50e-fa10-707e-be33-b05bae95ee1b",
  "docSlug": "b0c5094c81a9232f6c7c6579cb4ed098",
  "documentTitle": "Antero Midstream Partners | Mergers and Acquisitions Presentation Deck | 69 slides",
  "authorId": "antero-midstream-partners",
  "authorName": "Antero Resources",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-03-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 42,
  "pageCount": 69,
  "prevPage": 41,
  "nextPage": 43,
  "slideType": "sensitivity_analysis",
  "function": "quantify_impact",
  "density": "balanced",
  "nDataPoints": 75,
  "notes": "The slide presents three distinct sensitivity tables based on different coverage reduction assumptions.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de50e-fa10-707e-be33-b05bae95ee1b/42",
  "deckHref": "/decks/019de50e-fa10-707e-be33-b05bae95ee1b",
  "deckJsonHref": "/decks/019de50e-fa10-707e-be33-b05bae95ee1b.json",
  "deckAnchorHref": "/decks/019de50e-fa10-707e-be33-b05bae95ee1b#slide-42",
  "components": [
    {
      "bbox": {
        "h": 0.06,
        "w": 0.9,
        "x": 0.05,
        "y": 0.92
      },
      "kind": "disclaimer",
      "text": "Note: Assumes AM acquires its IDRs from AMGP for $3,590mm (illustrative 15% premium to AMGP's firm value as of 3/16/18) in exchange for 136mm newly-issued AM common units issued to AMGP based on AM's closing unit price of $26.49 as of 3/16/18; Pro forma for the potential transaction, AMGP receives a pro rata allocation of AM taxable income based on its AM ownership; 1 Pro forma coverage per AM standalone case",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c3998bf8-e415-43a7-b97f-3ee1643daaf6",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.45,
        "x": 0.05,
        "y": 0.12
      },
      "kind": "table",
      "text": "IDR buy-in with coverage held flat",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "654ba6e4-7038-4173-a3b2-5602fcb2ae52",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.45,
        "x": 0.52,
        "y": 0.12
      },
      "kind": "table",
      "text": "IDR buy-in with coverage reduced 0.1x from 2018-2020",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b617e76a-b50a-4b5b-9bf2-ae198fbb8ece",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.45,
        "x": 0.28,
        "y": 0.52
      },
      "kind": "table",
      "text": "IDR buy-in with coverage reduced 0.15x from 2018-2020",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e58ad1db-3f22-4bc7-ae84-2e8802c65653",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.75,
        "x": 0.05,
        "y": 0.02
      },
      "kind": "title",
      "text": "AMGP Distribution / Share Sensitivity Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "878c8d38-7ef8-45bc-a3e9-f286028c3c63",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "sensitivity_analysis",
      "slug": null,
      "matchId": "3e0ace75-4ac1-4a21-8a55-7207f7bc7461",
      "evidence": "The slide presents multiple tables showing how output variables change based on input assumptions.",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 60,
      "from": 41,
      "beatId": "ad8ea8ad-1fc9-4809-ae7d-fbca966c3677",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "The document provides detailed financial analysis and valuation considerations",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}