{
  "docId": "019de50e-fa10-707e-be33-b05bae95ee1b",
  "docSlug": "b0c5094c81a9232f6c7c6579cb4ed098",
  "documentTitle": "Antero Midstream Partners | Mergers and Acquisitions Presentation Deck | 69 slides",
  "authorId": "antero-midstream-partners",
  "authorName": "Antero Resources",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-03-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 38,
  "pageCount": 69,
  "prevPage": 37,
  "nextPage": 39,
  "slideType": "sensitivity_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 100,
  "notes": "The slide presents four distinct scenarios for IDR buy-in, varying coverage reduction and funding methods, with sensitivity tables for each.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de50e-fa10-707e-be33-b05bae95ee1b/38",
  "deckHref": "/decks/019de50e-fa10-707e-be33-b05bae95ee1b",
  "deckJsonHref": "/decks/019de50e-fa10-707e-be33-b05bae95ee1b.json",
  "deckAnchorHref": "/decks/019de50e-fa10-707e-be33-b05bae95ee1b#slide-38",
  "components": [
    {
      "bbox": {
        "h": 0.08,
        "w": 0.95,
        "x": 0.05,
        "y": 0.9
      },
      "kind": "disclaimer",
      "text": "Note: Assumes AM acquires its IDRs from AMGP for $3,590mm... Pro forma coverage per AM standalone case; 2 Assumes AM levers up to 3.0x 2017YE debt / 2017E EBITDA",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "76a777ac-b16f-439c-a591-2eb06bd3e411",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.45,
        "x": 0.52,
        "y": 0.15
      },
      "kind": "table",
      "text": "IDR buy-in with coverage reduced 0.1x from 2018-2020",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4bb5f284-aeb8-4852-ac01-9bbc3e5738ae",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.45,
        "x": 0.52,
        "y": 0.52
      },
      "kind": "table",
      "text": "IDR buy-in funded with $386mm cash consideration",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "921cce21-2124-4e44-853e-bfa1007be6a0",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.45,
        "x": 0.05,
        "y": 0.15
      },
      "kind": "table",
      "text": "IDR buy-in with coverage held flat",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d01b5534-6b0f-4cc3-a3ab-a6e621c93aea",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.45,
        "x": 0.05,
        "y": 0.52
      },
      "kind": "table",
      "text": "IDR buy-in with coverage reduced 0.15x from 2018-2020",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "dd3f5a6a-6f5e-41b3-80e6-de5318bfbd58",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.6,
        "x": 0.05,
        "y": 0.02
      },
      "kind": "title",
      "text": "AM Distribution / Unit Sensitivity Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ad6d6784-9447-4309-97a3-231c5c6bd8ac",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "sensitivity_analysis",
      "slug": null,
      "matchId": "e76295ca-8aab-40b9-85f5-40472513c8ee",
      "evidence": "The slide presents multiple tables showing the impact of varying inputs on a single output (distribution per unit).",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 40,
      "from": 21,
      "beatId": "5e0a04a4-aa99-440d-8e77-639e90bf8bb9",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Solution & Approach",
      "beatSlug": "consultants-gambit-solution-approach",
      "evidence": "The presentation evaluates potential strategic alternatives and their financial implications",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Turn",
      "parentBeatSlug": "turn"
    }
  ],
  "loops": [
    {
      "to": 40,
      "from": 30,
      "name": "Golden Circle",
      "slug": "11-golden-circle",
      "bestFor": "Visionary leadership, brand positioning, mission statements",
      "matchId": "df93c081-53f7-43e0-8337-2dc40126a99b",
      "evidence": "The document evaluates the strategic rationale for the acquisition",
      "position": 1,
      "objective": "Why is an AMGP acquisition of AM a compelling option?",
      "structure": "The Why (Belief) -> The How (Process) -> The What (Result)",
      "confidence": 0.7,
      "description": "Invert the typical pitch by starting with why you exist, rather than what you do"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}