{
  "docId": "019de50e-fa10-707e-be33-b05bae95ee1b",
  "docSlug": "b0c5094c81a9232f6c7c6579cb4ed098",
  "documentTitle": "Antero Midstream Partners | Mergers and Acquisitions Presentation Deck | 69 slides",
  "authorId": "antero-midstream-partners",
  "authorName": "Antero Resources",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-03-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 37,
  "pageCount": 69,
  "prevPage": 36,
  "nextPage": 38,
  "slideType": "financial_analysis",
  "function": "quantify_impact",
  "density": "dense",
  "nDataPoints": 120,
  "notes": "Includes sensitivity analysis tables for IDR purchase price and implied DCF multiples.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de50e-fa10-707e-be33-b05bae95ee1b/37",
  "deckHref": "/decks/019de50e-fa10-707e-be33-b05bae95ee1b",
  "deckJsonHref": "/decks/019de50e-fa10-707e-be33-b05bae95ee1b.json",
  "deckAnchorHref": "/decks/019de50e-fa10-707e-be33-b05bae95ee1b#slide-37",
  "components": [
    {
      "bbox": {
        "h": 0.35,
        "w": 0.45,
        "x": 0.05,
        "y": 0.55
      },
      "kind": "chart",
      "text": "Distribution / Unit Accretion / (Dilution)",
      "attrs": null,
      "subkind": "bar-grouped",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "50a06366-51ec-434e-bccd-28960b25b3d5",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.45,
        "x": 0.05,
        "y": 0.13
      },
      "kind": "chart",
      "text": "Distributable Cash Flow / Unit Accretion / (Dilution)",
      "attrs": null,
      "subkind": "bar-grouped",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5518be56-8787-4be0-a684-b40c3c4bc1c3",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.95,
        "x": 0.05,
        "y": 0.95
      },
      "kind": "disclaimer",
      "text": "Note: Assumes AM acquires its IDRs from AMGP for $3,590mm (illustrative 15% premium to AMGP's firm value as of 3/16/18) in exchange for 136mm newly-issued AM common units issued to AMGP based on AM's closing unit price of $26.49 as of 3/16/18; Pro forma for the potential transaction, AMGP receives a pro rata allocation of AM taxable income based on its AM ownership; AM and AMGP pro forma total coverage ratio equal to standalone, respectively",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "bf9d8008-ec01-46c4-b3e0-ae631d0a0736",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.4,
        "x": 0.55,
        "y": 0.57
      },
      "kind": "table",
      "text": "Sensitivity table for Distribution / Unit",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "80600526-3a60-4fa0-becd-5005386c4675",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.4,
        "x": 0.55,
        "y": 0.15
      },
      "kind": "table",
      "text": "Sensitivity table for Distributable Cash Flow / Unit",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a2ae3e3d-a275-4068-b357-341923db81d9",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.35,
        "x": 0.05,
        "y": 0.02
      },
      "kind": "title",
      "text": "Pro Forma Impact to AM",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b15770de-5fdb-4e74-b387-9c655d552882",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "sensitivity-analysis",
      "slug": null,
      "matchId": "e1fc54fa-90f3-418c-8493-e8b97e50ffae",
      "evidence": "Sensitivity tables for IDR purchase price and implied DCF multiples",
      "confidence": 0.9
    }
  ],
  "arcBeats": [
    {
      "to": 40,
      "from": 21,
      "beatId": "5e0a04a4-aa99-440d-8e77-639e90bf8bb9",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Solution & Approach",
      "beatSlug": "consultants-gambit-solution-approach",
      "evidence": "The presentation evaluates potential strategic alternatives and their financial implications",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Turn",
      "parentBeatSlug": "turn"
    }
  ],
  "loops": [
    {
      "to": 40,
      "from": 30,
      "name": "Golden Circle",
      "slug": "11-golden-circle",
      "bestFor": "Visionary leadership, brand positioning, mission statements",
      "matchId": "df93c081-53f7-43e0-8337-2dc40126a99b",
      "evidence": "The document evaluates the strategic rationale for the acquisition",
      "position": 1,
      "objective": "Why is an AMGP acquisition of AM a compelling option?",
      "structure": "The Why (Belief) -> The How (Process) -> The What (Result)",
      "confidence": 0.7,
      "description": "Invert the typical pitch by starting with why you exist, rather than what you do"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}