{
  "docId": "019de50e-fa10-707e-be33-b05bae95ee1b",
  "docSlug": "b0c5094c81a9232f6c7c6579cb4ed098",
  "documentTitle": "Antero Midstream Partners | Mergers and Acquisitions Presentation Deck | 69 slides",
  "authorId": "antero-midstream-partners",
  "authorName": "Antero Resources",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-03-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 30,
  "pageCount": 69,
  "prevPage": 29,
  "nextPage": 31,
  "slideType": "sensitivity_analysis",
  "function": "quantify_impact",
  "density": "balanced",
  "nDataPoints": 42,
  "notes": "Includes footnotes regarding discount rates, current share price, and multiple expansion assumptions.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de50e-fa10-707e-be33-b05bae95ee1b/30",
  "deckHref": "/decks/019de50e-fa10-707e-be33-b05bae95ee1b",
  "deckJsonHref": "/decks/019de50e-fa10-707e-be33-b05bae95ee1b.json",
  "deckAnchorHref": "/decks/019de50e-fa10-707e-be33-b05bae95ee1b#slide-30",
  "components": [
    {
      "bbox": {
        "h": 0.06,
        "w": 0.9,
        "x": 0.04,
        "y": 0.08
      },
      "kind": "paragraph",
      "text": "Assumes AMGP acquires AM with 100% equity for $5,717mm in exchange for AMGP shares",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3305694d-b770-4092-be1a-5f708e284558",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.9,
        "x": 0.04,
        "y": 0.91
      },
      "kind": "source-note",
      "text": "1 Assumes equity discount rate of 11.5%; 2 AR current share price of $20.40 as of 03/16/18; 3 Assumes standalone share price receives no multiple expansion",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7739f65a-637f-4617-975f-aa6d3bb38736",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.65,
        "w": 0.45,
        "x": 0.04,
        "y": 0.17
      },
      "kind": "table",
      "text": "Standalone vs Pro Forma financial calculations",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1883c996-7c85-482f-b488-f36f4e312ebc",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.65,
        "w": 0.45,
        "x": 0.51,
        "y": 0.17
      },
      "kind": "table",
      "text": "Sensitivity Analysis tables for share price premiums/discounts",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "74172965-bba6-4d15-b351-7db43a6192f4",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.5,
        "x": 0.04,
        "y": 0.02
      },
      "kind": "title",
      "text": "Future Share Price Analysis - AR",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "69d98134-1bcd-47b0-91d5-5fa6514e82e7",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "sensitivity_analysis",
      "slug": null,
      "matchId": "ca355bbe-5386-48cd-8650-5265f4b14060",
      "evidence": "The slide explicitly presents two sensitivity tables varying discount rates and forward multiples.",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 40,
      "from": 21,
      "beatId": "5e0a04a4-aa99-440d-8e77-639e90bf8bb9",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Solution & Approach",
      "beatSlug": "consultants-gambit-solution-approach",
      "evidence": "The presentation evaluates potential strategic alternatives and their financial implications",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Turn",
      "parentBeatSlug": "turn"
    }
  ],
  "loops": [
    {
      "to": 40,
      "from": 30,
      "name": "Golden Circle",
      "slug": "11-golden-circle",
      "bestFor": "Visionary leadership, brand positioning, mission statements",
      "matchId": "df93c081-53f7-43e0-8337-2dc40126a99b",
      "evidence": "The document evaluates the strategic rationale for the acquisition",
      "position": 1,
      "objective": "Why is an AMGP acquisition of AM a compelling option?",
      "structure": "The Why (Belief) -> The How (Process) -> The What (Result)",
      "confidence": 0.7,
      "description": "Invert the typical pitch by starting with why you exist, rather than what you do"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}