{
  "docId": "019de50e-f70b-70b2-8af1-7f188dd0abda",
  "docSlug": "7b338264417890b6537c2a9c6d79b36e",
  "documentTitle": "Antero Midstream Partners | Mergers and Acquisitions Presentation Deck | 34 slides",
  "authorId": "antero-midstream-partners",
  "authorName": "Antero Resources",
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-02-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 34,
  "pageCount": 34,
  "prevPage": 33,
  "nextPage": null,
  "slideType": "comparison_table",
  "function": "analyze_data",
  "density": "overcrowded",
  "nDataPoints": 120,
  "notes": "The slide compares two distinct funding strategies for share repurchases, evaluating their impact on net free cash flow and leverage ratios over a 5-year period.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de50e-f70b-70b2-8af1-7f188dd0abda/34",
  "deckHref": "/decks/019de50e-f70b-70b2-8af1-7f188dd0abda",
  "deckJsonHref": "/decks/019de50e-f70b-70b2-8af1-7f188dd0abda.json",
  "deckAnchorHref": "/decks/019de50e-f70b-70b2-8af1-7f188dd0abda#slide-34",
  "components": [
    {
      "bbox": {
        "h": 0.2,
        "w": 0.15,
        "x": 0.05,
        "y": 0.55
      },
      "kind": "callout",
      "text": "$600mm repurchase: Water earn-out monetization + AR debt issuance",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "099515cf-97d8-41a6-ac25-476732d76653",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.2,
        "w": 0.15,
        "x": 0.05,
        "y": 0.18
      },
      "kind": "callout",
      "text": "$600mm repurchase: AR debt issuance in 2018 and 2019",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8b28e989-e798-4906-93d1-1ea28d867e98",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.45,
        "x": 0.53,
        "y": 0.18
      },
      "kind": "chart",
      "text": "Illustrative AR Share Repurchase Analysis (Discretionary Cash Flow / Share)",
      "attrs": null,
      "subkind": "bar-grouped",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "631bd781-4686-4340-8c60-17fdbbfcf8ae",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.45,
        "x": 0.53,
        "y": 0.55
      },
      "kind": "chart",
      "text": "Illustrative AR Share Repurchase Analysis (Discretionary Cash Flow / Share) - Scenario 2",
      "attrs": null,
      "subkind": "bar-grouped",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c0b590da-6866-4d6d-b88f-6ef3a553fb36",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.3,
        "x": 0.05,
        "y": 0.96
      },
      "kind": "source-note",
      "text": "Based on PV-10 of earn-out proceeds discounted to mid-year 2018",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "25a7c128-399e-44f0-9268-caf4227e4806",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.95,
        "x": 0.05,
        "y": 0.4
      },
      "kind": "table",
      "text": "Net free cash flow ($mm) and AR Net Debt / LTM EBITDAX tables",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "68658d83-9417-43a3-bf77-8154d4f628f2",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.95,
        "x": 0.05,
        "y": 0.78
      },
      "kind": "table",
      "text": "Net free cash flow ($mm) and AR Net Debt / LTM EBITDAX tables - Scenario 2",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a430d45e-0ac2-434c-845d-3d2f58a9b7d5",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.4,
        "x": 0.05,
        "y": 0.02
      },
      "kind": "title",
      "text": "AR Share Repurchase Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "98613711-c6ba-420a-9f8e-0a3803fd6f9a",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 34,
      "from": 24,
      "beatId": "91420cc1-05f4-48bc-80da-55aaea982c4b",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The deck concludes with an analysis of the impact and next steps.",
      "position": 4,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}