{
  "docId": "019de50e-d9a1-71fa-ab53-fc6128c6fb5b",
  "docSlug": "402d8a463910ab23f069d0785dee5194",
  "documentTitle": "Micro Focus | Fixed Income Presentation Deck | 52 slides",
  "authorId": "micro-focus",
  "authorName": "Micro Focus",
  "documentKindSlug": "conference-presentation",
  "documentKindLabel": "Conference presentation",
  "sourceTypeSlug": "investor_relations",
  "sourceTypeLabel": "Investor relations",
  "presentationDate": "2016-11-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.4446952,
  "pageNumber": 32,
  "pageCount": 52,
  "prevPage": 31,
  "nextPage": 33,
  "slideType": "revenue_buildup",
  "function": "analyze_data",
  "density": "overcrowded",
  "nDataPoints": 9,
  "notes": "The slide illustrates a financial bridge between two entities with different accounting standards and fiscal year-ends.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de50e-d9a1-71fa-ab53-fc6128c6fb5b/32",
  "deckHref": "/decks/019de50e-d9a1-71fa-ab53-fc6128c6fb5b",
  "deckJsonHref": "/decks/019de50e-d9a1-71fa-ab53-fc6128c6fb5b.json",
  "deckAnchorHref": "/decks/019de50e-d9a1-71fa-ab53-fc6128c6fb5b#slide-32",
  "components": [
    {
      "bbox": {
        "h": 0.3,
        "w": 0.2,
        "x": 0.75,
        "y": 0.23
      },
      "kind": "callout",
      "text": "This represents the Micro Focus IFRS EBITDA added to the US GAAP EBITDA for the twelve months to April 30th 2016. The IFRS treatment of the US GAAP financial statements are likely to produce a difference from this calculation",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "50c73045-71de-448b-95b4-5555621f17b9",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.5,
        "w": 0.3,
        "x": 0.45,
        "y": 0.21
      },
      "kind": "chart",
      "text": "HPE Software Pro Forma UAEBITDA",
      "attrs": null,
      "subkind": "bar-stacked",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "aafdfc68-75b2-4b6b-abb4-33202c63f310",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.5,
        "w": 0.3,
        "x": 0.07,
        "y": 0.21
      },
      "kind": "chart",
      "text": "Micro Focus Pro Forma UAEBITDA",
      "attrs": null,
      "subkind": "bar-vertical",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "77ad1827-7432-4fb9-b105-4cb8538616f9",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.1,
        "w": 0.15,
        "x": 0.78,
        "y": 0.48
      },
      "kind": "metric",
      "text": "~$1.35bn Combined UAEBITDA",
      "attrs": null,
      "subkind": "big-number",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "964a6d78-a6c2-4aec-a19a-b3e10298c3cd",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.1,
        "w": 0.3,
        "x": 0.07,
        "y": 0.75
      },
      "kind": "paragraph",
      "text": "Note: Actual Currency, Pro Forma. Accounting Standard: IFRS. FYE 30-April.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "01c43f00-cf01-488c-8f2b-7138a6e3747f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.3,
        "x": 0.45,
        "y": 0.75
      },
      "kind": "paragraph",
      "text": "Note: Actual Currency, Pro Forma (i.e. adjusted for a number of divestments at various points during the last two fiscal years and the transfer of the Marketing Optimisation Business Unit (\"MOBU\") in the fourth quarter of FYE 2015). Accounting Standard: US GAAP. FYE 31-October.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "03ad0e01-a86f-465f-a5b9-75cc50707d30",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.8,
        "x": 0.07,
        "y": 0.9
      },
      "kind": "source-note",
      "text": "Included in the LTM Q2 2016 HPE Software illustrative constant perimeter EBITDA is approximately US$80m in overhead costs that will not transfer as part of the sale transaction. Pro Forma for acquisitions of the Attachmate Group and Serena acquisition",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "cc125e12-4bf4-40c1-8137-ad664c86ded9",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.8,
        "x": 0.07,
        "y": 0.08
      },
      "kind": "title",
      "text": "EBITDA: Micro Focus (IFRS) and HPE Software (US GAAP)",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0083bda3-15d1-45b0-b928-de3a44bdb0cd",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 37,
      "from": 19,
      "beatId": "376095b6-fa89-4af6-acf1-8fa9900a257c",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "Slides 19-37 discuss the announced transaction, financial impact, and integration approach",
      "position": 4,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}