{
  "docId": "019de50e-ca6d-75cd-a0cb-7815de8f6c95",
  "docSlug": "dc95458f3bb12bcac9ed9284a28d684c",
  "documentTitle": "LionTree | Investment Banking Pitch Book | 25 slides",
  "authorId": "liontree",
  "authorName": "LionTree",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2016-06-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3132695,
  "pageNumber": 5,
  "pageCount": 25,
  "prevPage": 4,
  "nextPage": 6,
  "slideType": "financial_analysis",
  "function": "summarize",
  "density": "dense",
  "nDataPoints": 12,
  "notes": "The slide uses a structured table format to outline deal mechanics.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de50e-ca6d-75cd-a0cb-7815de8f6c95/5",
  "deckHref": "/decks/019de50e-ca6d-75cd-a0cb-7815de8f6c95",
  "deckJsonHref": "/decks/019de50e-ca6d-75cd-a0cb-7815de8f6c95.json",
  "deckAnchorHref": "/decks/019de50e-ca6d-75cd-a0cb-7815de8f6c95#slide-5",
  "components": [
    {
      "bbox": {
        "h": 0.1,
        "w": 0.75,
        "x": 0.2,
        "y": 0.68
      },
      "kind": "list",
      "text": "Luna proposal is expected to be fully financed; Financing cash portion with up to $3,700mm of first lien senior secured credit facilities",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4e65a659-0632-4917-98db-a8599c124e49",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.75,
        "x": 0.2,
        "y": 0.3
      },
      "kind": "list",
      "text": "Statutory approval to create new series of non-voting stock; NYSE vote; MOM vote required; Voting agreement from MHR expected",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "75bbdd2d-4cb1-4527-b71a-4171257fc57b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.75,
        "x": 0.2,
        "y": 0.12
      },
      "kind": "list",
      "text": "Series A consideration comprised of $18.00 per share in cash + 0.6784x shares of Luna newly created non-voting stock; Implies ~57% cash / ~43% stock mix to Series A; Series B consideration comprised of $7.26 per share in cash + 1.2643x shares of Luna stock",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "989d18f1-2f74-4ef5-9fd9-19849fc71d50",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.1,
        "w": 0.75,
        "x": 0.2,
        "y": 0.8
      },
      "kind": "list",
      "text": "Luna no vote: $150mm; Luna recommendation pull and tail / Saturn superior proposal, recommendation pull and tail: $175mm; Luna financing failure: $250mm",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "dc75dd75-112f-4775-98e5-9d3740ddd3a1",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.75,
        "x": 0.2,
        "y": 0.48
      },
      "kind": "list",
      "text": "Statutory stockholder approval; Saturn offered market fee for termination; Voting agreement from JCM, Bennett and Luna requested (aggregate 34.9% voting cap)",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e901e244-a305-4e5f-a306-79db9bf4cf60",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.8,
        "w": 0.9,
        "x": 0.05,
        "y": 0.12
      },
      "kind": "table",
      "text": "Consideration, Buyer Stockholder Approval, Saturn Stockholder Approval, Financing, Termination Fees",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c4d99347-05f1-4f39-a1c4-c029eec8c8bd",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.25,
        "x": 0.05,
        "y": 0.05
      },
      "kind": "title",
      "text": "Transaction Summary",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "521bafc4-d95d-4990-82fd-a2b7488c7564",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "List presentation",
      "slug": "list-presentation",
      "agent": null,
      "layer": "slide",
      "matchId": "56405304-2eb2-4d6f-923a-c679fcd4a29a",
      "evidence": "The slide contains a list/bullet component with several items.",
      "confidence": 0.7
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 9,
      "from": 5,
      "beatId": "888a23b7-0f74-4683-9e9e-992b85596d44",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Problem & Complication",
      "beatSlug": "consultants-gambit-problem-complication",
      "evidence": "The document presents a transaction summary, proposal overview, and valuation analysis, highlighting the financial aspects of the investment opportunity and potential complications.",
      "position": 1,
      "confidence": 0.8,
      "parentBeatName": "Complication",
      "parentBeatSlug": "complication"
    }
  ],
  "loops": [
    {
      "to": 20,
      "from": 5,
      "name": "Golden Circle",
      "slug": "11-golden-circle",
      "bestFor": "Visionary leadership, brand positioning, mission statements",
      "matchId": "c78299da-ddba-40b0-b1f9-363c4d4fc503",
      "evidence": "The document presents a clear and structured approach to showcasing the investment opportunity, using the golden circle to address what, how, and why.",
      "position": 0,
      "objective": "What is the investment opportunity and why is it attractive?",
      "structure": "The Why (Belief) -> The How (Process) -> The What (Result)",
      "confidence": 0.7,
      "description": "Invert the typical pitch by starting with why you exist, rather than what you do"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}