{
  "docId": "019de50e-c9e5-7040-809d-e7f56966c6dd",
  "docSlug": "9feb40a414901ddde5568ee41b7d31bc",
  "documentTitle": "LionTree | Investment Banking Pitch Book | 41 slides",
  "authorId": "liontree",
  "authorName": "LionTree",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2016-06-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3132695,
  "pageNumber": 30,
  "pageCount": 41,
  "prevPage": 29,
  "nextPage": 31,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "sparse",
  "nDataPoints": 0,
  "notes": "The slide contains redacted data blocks. It follows standard investment banking DCF formatting.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de50e-c9e5-7040-809d-e7f56966c6dd/30",
  "deckHref": "/decks/019de50e-c9e5-7040-809d-e7f56966c6dd",
  "deckJsonHref": "/decks/019de50e-c9e5-7040-809d-e7f56966c6dd.json",
  "deckAnchorHref": "/decks/019de50e-c9e5-7040-809d-e7f56966c6dd#slide-30",
  "components": [
    {
      "bbox": {
        "h": 0.03,
        "w": 0.5,
        "x": 0.5,
        "y": 0.01
      },
      "kind": "disclaimer",
      "text": "Draft Working Materials - Subject to Change",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "56c4de63-fb6b-4d88-975d-33b551de8c63",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.2,
        "x": 0.05,
        "y": 0.93
      },
      "kind": "source-note",
      "text": "Source: Wall Street research",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d0c073df-26ea-4eb5-a3bc-df0ab048b9cc",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.7,
        "w": 0.95,
        "x": 0.05,
        "y": 0.18
      },
      "kind": "table",
      "text": "DCF projection table showing EBITDA, EBIT, After-Tax EBIT, Unlevered Free Cash Flows, and valuation bridge components.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2ebeb419-dad9-44c3-bfa9-259f171df2a4",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.3,
        "x": 0.12,
        "y": 0.06
      },
      "kind": "title",
      "text": "Discounted Cash Flow Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5c59451d-9362-498f-b069-302c521fbf51",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Valuation: DCF",
      "slug": "dcf",
      "agent": "architect",
      "layer": "slide",
      "matchId": "864be5bf-f0a2-4407-a3be-d1d410810b36",
      "evidence": "DCF projection table showing EBITDA, EBIT, After-Tax EBIT, Unlevered Free Cash Flows, and valuation bridge components.",
      "confidence": 0.9
    }
  ],
  "frameworks": [
    {
      "name": "Discounted Cash Flow",
      "slug": null,
      "matchId": "fc6cd36c-3f5f-45ea-90d6-9ebceff7538f",
      "evidence": "The slide is a standard DCF valuation model.",
      "confidence": 1
    }
  ],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}