{
  "docId": "019de50e-9af1-73fb-b51c-b5d977e7aea8",
  "docSlug": "f72614474a6138eaf8e7b963f4b533d9",
  "documentTitle": "Centerview Partners | Investment Banking Pitch Book | 16 slides",
  "authorId": "centerview-partners",
  "authorName": "Centerview Partners",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2013-05-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 15,
  "pageCount": 16,
  "prevPage": 14,
  "nextPage": 16,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 48,
  "notes": "Includes sensitivity tables for two entities (SCC and MCC).",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de50e-9af1-73fb-b51c-b5d977e7aea8/15",
  "deckHref": "/decks/019de50e-9af1-73fb-b51c-b5d977e7aea8",
  "deckJsonHref": "/decks/019de50e-9af1-73fb-b51c-b5d977e7aea8.json",
  "deckAnchorHref": "/decks/019de50e-9af1-73fb-b51c-b5d977e7aea8#slide-15",
  "components": [
    {
      "bbox": {
        "h": 0.04,
        "w": 0.25,
        "x": 0.18,
        "y": 0.27
      },
      "kind": "paragraph",
      "text": "Plan requires ~$3.5 billion additional funding to achieve forecast",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7ff8671d-8c40-4056-868b-1a463566ea5b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.25,
        "x": 0.58,
        "y": 0.27
      },
      "kind": "paragraph",
      "text": "Plan requires ~$2.1 billion additional funding to achieve forecast",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a68b74c6-8696-4a09-9695-2db8e0c28006",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.3,
        "x": 0.105,
        "y": 0.91
      },
      "kind": "source-note",
      "text": "Source: Financial projections per Collie management. Note: Includes present value of NOLs per management.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "50621081-5c16-434d-9128-192b915cdb82",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.3,
        "x": 0.18,
        "y": 0.35
      },
      "kind": "table",
      "text": "SCC Equity Value/Share sensitivity table",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "032c1765-633e-4691-b956-6aacca4d3896",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.3,
        "x": 0.58,
        "y": 0.65
      },
      "kind": "table",
      "text": "MCC Implied Terminal Value Multiple sensitivity table",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8dec9dbf-3d6e-4468-b9dc-4b20332b2cac",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.3,
        "x": 0.58,
        "y": 0.35
      },
      "kind": "table",
      "text": "MCC Equity Value/Share sensitivity table",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d724de8a-6266-4682-a97b-9d19ae757f3b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.3,
        "x": 0.18,
        "y": 0.65
      },
      "kind": "table",
      "text": "SCC Implied Terminal Value Multiple sensitivity table",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "db86664e-f8f2-4037-8a17-b9945a4f1e49",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.25,
        "x": 0.105,
        "y": 0.125
      },
      "kind": "title",
      "text": "Illustrative DCF Value",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "61c7c7b2-0c23-4631-931a-44c749f278a6",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Valuation: DCF",
      "slug": "dcf",
      "agent": "architect",
      "layer": "slide",
      "matchId": "2b8fdda7-baf8-4b46-bea1-2072547be06e",
      "evidence": "Plan requires ~$2.1 billion additional funding to achieve forecast table/valuation: SCC Implied Terminal Value Multiple sensitivity table",
      "confidence": 0.8
    },
    {
      "name": "Valuation: Multiple comparison",
      "slug": "multiple-comparison",
      "agent": "architect",
      "layer": "slide",
      "matchId": "8bc9bcf9-e497-4e89-b914-c824c0ae7fed",
      "evidence": "SCC Implied Terminal Value Multiple sensitivity table",
      "confidence": 0.7
    }
  ],
  "frameworks": [
    {
      "name": "sensitivity-analysis",
      "slug": null,
      "matchId": "c56a5b56-bf01-45ed-a3fc-84338e762983",
      "evidence": "Sensitivity tables for DCF valuation",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 16,
      "from": 13,
      "beatId": "5732e8d3-5bbb-4c83-ab56-77d9bdef08c3",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The deck outlines the management plan, financial modeling, and DCF analysis to illustrate the potential impact.",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [
    {
      "to": 16,
      "from": 3,
      "name": "Logic Chain",
      "slug": "01-logic-chain",
      "bestFor": "Skeptical audiences, controversial recommendations, rigorous analysis",
      "matchId": "d6a92cb4-c535-4268-aaba-bec178d75147",
      "evidence": "The deck presents a clear logical flow from situation to solution.",
      "position": 0,
      "objective": "To logically connect the situation, evidence, and proposed solution.",
      "structure": "Premise 1 (Accepted truth) -> Premise 2 (Observed fact) -> Therefore... (Inevitable conclusion)",
      "confidence": 0.7,
      "description": "Build an airtight chain of logic where each premise leads inevitably to the conclusion"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}