{
  "docId": "019de50e-91eb-710d-9189-60bafb21b351",
  "docSlug": "10f5ba3712ae7f9d2747b8f614746d2e",
  "documentTitle": "Qatalyst Partners | Investment Banking Pitch Book | 27 slides",
  "authorId": "qatalyst-partners",
  "authorName": "Qatalyst Partners",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2012-08-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3324081,
  "pageNumber": 23,
  "pageCount": 27,
  "prevPage": 22,
  "nextPage": 24,
  "slideType": "data_table",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 64,
  "notes": "The table presents valuation ranges for CY12E and CY13E metrics, showing implied prices and premiums to an unaffected share price of $22.63.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de50e-91eb-710d-9189-60bafb21b351/23",
  "deckHref": "/decks/019de50e-91eb-710d-9189-60bafb21b351",
  "deckJsonHref": "/decks/019de50e-91eb-710d-9189-60bafb21b351.json",
  "deckAnchorHref": "/decks/019de50e-91eb-710d-9189-60bafb21b351#slide-23",
  "components": [
    {
      "bbox": {
        "h": 0.12,
        "w": 0.74,
        "x": 0.13,
        "y": 0.71
      },
      "kind": "disclaimer",
      "text": "Note: Capitalization, common shares outstanding, options and RSUs based on Arbor Management for the period ended June 30, 2012. Adjusted for pending $100MM Archives.com acquisition. (1) Adjusted Arbor Street Case projections based on consensus analyst estimates as of August 6, 2012. Includes management estimates for Archives.com. (2) Arbor Management Case projections based on Arbor Management as of July 2012. Includes management estimates for Archives.com. (3) Based on Arbor price of $22.63 as of June 5, 2012.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1dba98fd-52a6-4706-af94-73ea25ef2c57",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.55,
        "w": 0.74,
        "x": 0.13,
        "y": 0.208
      },
      "kind": "table",
      "text": "Arbor Selected Companies Valuation table showing CY12E/CY13E Revenue and EBITDA multiples, implied prices, and premiums.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "797bfa7e-175c-48da-94be-3a984fddfbd6",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.45,
        "x": 0.06,
        "y": 0.08
      },
      "kind": "title",
      "text": "Illustrative Selected Companies Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "735e2f9b-5abf-4d4b-b88a-985a59512e34",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Valuation: Precedent transactions",
      "slug": "precedent-transactions",
      "agent": "architect",
      "layer": "slide",
      "matchId": "63ccbd59-ee1d-4e0e-aee6-c0907735f4c6",
      "evidence": "Table showing CY12E/CY13E Revenue and EBITDA multiples, implied prices, and premiums.",
      "confidence": 0.8
    }
  ],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}